看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.4x - 2.7x | 2.5x |
| Historical Pb Multiple | 1.6x - 2.2x | 1.7x |
| Fair Value | ¥32.42 - ¥35.83 | ¥34.12 |
| Upside | -46.3% - -40.7% | -43.5% |
| Benchmarks | - | Full Ticker |
| Ningbo Fuda Company Limited | 60,072,400.0% | SHSE:600724 |
| Anhui Conch Material Technology Co., Ltd. | 256,000.0% | SEHK:2560 |
| Xinjiang Qingsong Building Materials and Chemicals(Group)Co,Ltd. | 60,042,500.0% | SHSE:600425 |
| Anhui Conch Cement Company Limited | 60,058,500.0% | SHSE:600585 |
| Guangdong Tapai Group Co., Ltd. | 223,300.0% | SZSE:002233 |
| Sinostone(Guangdong) Co.,Ltd. | 121,200.0% | SZSE:001212 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 600724 | 2560 | 600425 | 600585 | 2233 | 1212 | |||
| SHSE:600724 | SEHK:2560 | SHSE:600425 | SHSE:600585 | SZSE:002233 | SZSE:001212 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -15.5% | NM- | 9.9% | -25.5% | -20.9% | -22.4% | ||
| 3Y CAGR | -16.5% | -1.0% | 3.9% | -38.6% | -33.6% | -40.0% | ||
| Latest Twelve Months | -15.1% | 7.4% | -29.4% | -14.6% | -15.7% | -84.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 14.6% | 6.3% | 8.4% | 14.4% | 16.6% | 13.2% | ||
| Prior Fiscal Year | 7.3% | 4.9% | 10.3% | 7.4% | 13.4% | 11.5% | ||
| Latest Fiscal Year | 12.3% | 5.3% | 8.2% | 8.5% | 12.6% | 5.7% | ||
| Latest Twelve Months | 13.5% | 5.3% | 7.3% | 9.0% | 13.2% | 2.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 10.5% | 10.2% | 6.7% | 13.2% | 10.1% | 6.7% | ||
| Prior Fiscal Year | 8.0% | 13.5% | 8.1% | 5.7% | 6.4% | 5.2% | ||
| Latest Twelve Months | 6.8% | 13.5% | 5.0% | 4.2% | 4.6% | 0.7% | ||
| Next Fiscal Year | 6.1% | 11.3% | 7.1% | 5.3% | 9.9% | 3.3% | ||
| Two Fiscal Years Forward | 6.2% | 10.2% | 10.2% | 5.5% | 10.7% | 3.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 4.4x | 0.4x | 1.4x | 1.4x | 2.1x | 16.1x | ||
| Price / LTM EPS | 32.4x | 7.6x | 19.5x | 15.2x | 16.2x | 651.0x | ||
| Price / Book | 2.2x | 1.0x | 1.0x | 0.6x | 0.7x | 4.5x | ||
| Price / Fwd Book | 2.3x | 0.9x | 0.9x | 0.7x | 0.7x | 4.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.6x | 1.0x | 2.2x | |||||
| Historical P/B Ratio | 1.6x | 1.7x | 2.2x | |||||
| Selected P/B Multiple | 2.4x | 2.5x | 2.7x | |||||
| (x) Book Value | 1,732 | 1,732 | 1,732 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 600724 | 2560 | 600425 | 600585 | 2233 | 1212 | |
| Value of Common Equity | 6,504 | 952 | 6,050 | 125,383 | 9,017 | 7,757 | |
| (/) Shares Outstanding | 1,445.2 | 579.9 | 1,604.7 | 5,277.1 | 1,174.2 | 128.4 | |
| Implied Stock Price | 4.50 | 1.64 | 3.77 | 23.76 | 7.68 | 60.40 | |
| FX Conversion Rate to Trading Currency | 1.00 | 0.92 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 4.50 | 1.78 | 3.77 | 23.76 | 7.68 | 60.40 | |
| Trading Currency | CNY | HKD | CNY | CNY | CNY | CNY | |
| FX Rate to Reporting Currency | 1.00 | 0.92 | 1.00 | 1.00 | 1.00 | 1.00 | |