看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 8.7x - 9.7x | 9.2x |
| Historical Pb Multiple | 3.2x - 6.7x | 6.3x |
| Fair Value | ¥1.66 - ¥1.84 | ¥1.75 |
| Upside | -40.9% - -34.6% | -37.7% |
| Benchmarks | - | Full Ticker |
| Shenwu Energy Saving Co., Ltd. | 82,000.0% | SZSE:000820 |
| Riverine China Holdings Limited | 141,700.0% | SEHK:1417 |
| Anhui Chaoyue Environmental Protection Technology Co., Ltd. | 30,104,900.0% | SZSE:301049 |
| Wuxi Delinhai Environmental Technology Co.,Ltd | 68,806,900.0% | SHSE:688069 |
| Zhejiang Tuna Environmental Science & TechnologyCo.,Ltd. | 60,317,700.0% | SHSE:603177 |
| Shenzhen Ecobeauty Co., Ltd. | 1,000.0% | SZSE:000010 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 820 | 1417 | 301049 | 688069 | 603177 | 10 | |||
| SZSE:000820 | SEHK:1417 | SZSE:301049 | SHSE:688069 | SHSE:603177 | SZSE:000010 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | 70.4% | -5724.3% | -12.1% | -504.4% | -93.6% | 42.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -6903.3% | 1.9% | 3.9% | 16.7% | -7.8% | -82.9% | ||
| Prior Fiscal Year | -10.2% | 1.4% | -10.2% | -4.3% | 1.2% | -87.4% | ||
| Latest Fiscal Year | -10.8% | -8.1% | -45.5% | -18.1% | -6.1% | -164.7% | ||
| Latest Twelve Months | -4.1% | -7.9% | -32.0% | -18.1% | -2.6% | -96.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -338.7% | 1.6% | 3.8% | 9.6% | -10.1% | -34.6% | ||
| Prior Fiscal Year | -20.4% | 4.4% | -2.4% | -0.9% | 2.6% | -87.6% | ||
| Latest Twelve Months | -15.1% | -29.6% | -12.7% | -5.8% | -5.6% | -104.0% | ||
| Next Fiscal Year | #NUM! | #NUM! | #NUM! | #NUM! | -21.9% | #NUM! | ||
| Two Fiscal Years Forward | -23.5% | -46.5% | -22.6% | -8.7% | -38.5% | 1264.6% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 6.4x | 0.1x | 6.9x | 3.5x | 1.9x | 8.0x | ||
| Price / LTM EPS | -157.8x | -1.1x | -21.5x | -19.5x | -73.5x | -8.3x | ||
| Price / Book | 24.1x | 0.4x | 2.9x | 1.2x | 4.3x | 15.0x | ||
| Price / Fwd Book | 20.7x | 0.4x | 2.9x | 1.2x | 7.0x | 14.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.4x | 2.9x | 24.1x | |||||
| Historical P/B Ratio | 3.2x | 6.3x | 6.7x | |||||
| Selected P/B Multiple | 8.7x | 9.2x | 9.7x | |||||
| (x) Book Value | 219 | 219 | 219 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 820 | 1417 | 301049 | 688069 | 603177 | 10 | |
| Value of Common Equity | 1,675 | 78 | 2,128 | 1,624 | 1,657 | 3,231 | |
| (/) Shares Outstanding | 641.7 | 405.0 | 94.3 | 109.2 | 206.2 | 1,149.7 | |
| Implied Stock Price | 2.61 | 0.19 | 22.58 | 14.87 | 8.04 | 2.81 | |
| FX Conversion Rate to Trading Currency | 1.00 | 0.93 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 2.61 | 0.21 | 22.58 | 14.87 | 8.04 | 2.81 | |
| Trading Currency | CNY | HKD | CNY | CNY | CNY | CNY | |
| FX Rate to Reporting Currency | 1.00 | 0.93 | 1.00 | 1.00 | 1.00 | 1.00 | |