載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
COSMO Pharmaceuticals SA
SWX:COPN
愛爾蘭 / 保健 / 製藥
加入觀察名單
貨幣
CHF
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
49.65
CHF
公允價值
74.10
CHF
Metrics
Range
Conclusion
Selected LTM P/E Multiple
9.3x - 10.3x
9.8x
Selected Fwd P/E Multiple
34.6x - 38.3x
36.5x
Fair Value
CHF 70.39 - CHF 77.80
CHF 74.10
Upside
41.8% - 56.7%
49.2%
Benchmarks
-
Full Ticker
Orion Oyj
-
HLSE:ORNAV
Almirall, S.A.
-
BME:ALM
Recordati Industria Chimica e Farmaceutica S.p.A.
-
BIT:REC
Faes Farma, S.A.
-
BME:FAE
Hikma Pharmaceuticals PLC
-
DB:H5P
Cosmo Pharmaceuticals N.V.
-
SWX:COPN
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
49.65
CHF
公允價值
74.10
CHF
看漲
49.2%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
ORNAV
ALM
REC
FAE
H5P
COPN
HLSE:ORNAV
BME:ALM
BIT:REC
BME:FAE
DB:H5P
SWX:COPN
Historical Net Income Growth
5Y CAGR
10.5%
-37.4%
2.5%
11.7%
-5.9%
NM-
3Y CAGR
19.4%
NM-
2.6%
10.6%
-5.2%
83.2%
Latest Twelve Months
60.2%
126.4%
7.0%
21.2%
88.9%
1335.6%
Historical Net Income Profit Margin
5 Year Average Margin
20.7%
1.0%
21.3%
19.1%
13.4%
12.5%
Prior Fiscal Year
18.2%
-4.3%
18.7%
19.4%
6.6%
-11.6%
Latest Fiscal Year
21.4%
1.0%
17.8%
21.8%
11.5%
49.9%
Latest Twelve Months
21.9%
1.0%
17.8%
21.8%
11.5%
49.9%
Current Trading Multiples
EV / LTM EBITDA
18.0x
12.7x
15.4x
10.3x
8.9x
4.2x
Price / LTM Sales
5.0x
2.2x
4.7x
2.6x
1.9x
3.2x
LTM P/E Ratio
22.8x
214.6x
26.3x
12.0x
16.4x
6.3x
Low
Mid
High
Benchmark LTM P/E Ratio
12.0x
22.8x
214.6x
Historical LTM P/E Ratio
-155.4x
38.6x
30920.4x
Selected P/E Multiple
9.3x
9.8x
10.3x
(x) LTM Net Income
133
133
133
(=) Equity Value
1,237
1,302
1,367
(/) Shares Outstanding
16.0
16.0
16.0
Implied Value Range
77.24
81.30
85.37
FX Rate: EUR/CHF
1.1
1.1
1.1
Market Price
Implied Value Range (Trading Cur)
72.07
75.87
79.66
49.65
Upside / (Downside)
45.2%
52.8%
60.4%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ORNAV
ALM
REC
FAE
H5P
COPN
Value of Common Equity
7,668
2,133
10,831
1,329
5,889
852
(/) Shares Outstanding
140.7
213.5
206.3
311.2
220.4
16.0
Implied Stock Price
54.50
9.99
52.50
4.27
26.72
53.21
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.12
1.07
Implied Stock Price (Trading Cur)
54.50
9.99
52.50
4.27
23.80
49.65
Trading Currency
EUR
EUR
EUR
EUR
EUR
CHF
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.12
1.07
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी