看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.9x - 0.9x | 0.9x |
| Historical Pb Multiple | 0.7x - 1.6x | 0.9x |
| Fair Value | CLP 109 - CLP 120.47 | CLP 114.73 |
| Upside | 19.1% - 31.7% | 25.4% |
| Benchmarks | - | Full Ticker |
| Engie Energia Chile S.A. | - | SNSE:ECL |
| Energía de Casablanca S.A. | - | SNSE:CASABLANCA |
| Empresa Eléctrica de Magallanes S.A. | - | SNSE:EDELMAG |
| Enel Distribucion Chile S.A. | - | SNSE:ENELDXCH |
| CGE Transmisión S.A. | - | SNSE:CGET |
| Enel Américas S.A. | - | SNSE:ENELAM |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| ECL | CASABLANCA | EDELMAG | ENELDXCH | CGET | ENELAM | |||
| SNSE:ECL | SNSE:CASABLANCA | SNSE:EDELMAG | SNSE:ENELDXCH | SNSE:CGET | SNSE:ENELAM | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 15.6% | 22.7% | 4.3% | NM- | NM- | -15.5% | ||
| 3Y CAGR | 68.9% | 30.2% | 2.5% | NM- | -5.5% | 11.4% | ||
| Latest Twelve Months | 155.5% | -1.5% | -10.0% | -282.0% | -12.3% | 48.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -3.0% | 14.8% | 15.5% | 2.6% | 17.9% | 10.5% | ||
| Prior Fiscal Year | -18.8% | 20.9% | 16.2% | 0.9% | 18.7% | 3.7% | ||
| Latest Fiscal Year | 12.4% | 20.3% | 14.8% | -1.6% | 15.3% | 5.1% | ||
| Latest Twelve Months | 12.4% | 20.3% | 14.8% | -1.6% | 15.3% | 5.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -4.8% | 17.6% | 18.4% | 4.5% | 7.2% | 5.9% | ||
| Prior Fiscal Year | -25.8% | 26.5% | 22.9% | 2.0% | 11.8% | 3.4% | ||
| Latest Twelve Months | 15.5% | 22.0% | 19.9% | -3.7% | 9.6% | 4.9% | ||
| Next Fiscal Year | 11.4% | 17.4% | 20.4% | -6.9% | 10.0% | 7.9% | ||
| Two Fiscal Years Forward | 11.5% | 15.6% | 19.4% | -7.7% | 9.5% | 8.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.6x | 0.3x | 1.2x | 0.3x | 0.7x | 0.7x | ||
| Price / LTM EPS | 4.8x | 1.5x | 8.3x | -22.1x | 4.5x | 14.2x | ||
| Price / Book | 0.7x | 0.3x | 1.6x | 0.8x | 0.4x | 0.7x | ||
| Price / Fwd Book | 0.6x | 0.3x | 1.5x | 0.9x | 0.4x | 0.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.7x | 1.6x | |||||
| Historical P/B Ratio | 0.7x | 0.9x | 1.6x | |||||
| Selected P/B Multiple | 0.9x | 0.9x | 0.9x | |||||
| (x) Book Value | 14,130 | 14,130 | 14,130 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | ECL | CASABLANCA | EDELMAG | ENELDXCH | CGET | ENELAM | |
| Value of Common Equity | 1,120 | 3,046 | 66,715 | 563,864 | 171,732 | 10,113 | |
| (/) Shares Outstanding | 1,053.3 | 2.9 | 13.1 | 1,150.7 | 2,019.9 | 107,279.9 | |
| Implied Stock Price | 1.06 | 1,050.50 | 5,100.00 | 490.00 | 85.02 | 0.09 | |
| FX Conversion Rate to Trading Currency | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | |
| Implied Stock Price (Trading Cur) | 1,032.00 | 1,050.50 | 5,100.00 | 490.00 | 85.02 | 91.50 | |
| Trading Currency | CLP | CLP | CLP | CLP | CLP | CLP | |
| FX Rate to Reporting Currency | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | |