看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.5x - 0.5x | 0.5x |
| Historical Pb Multiple | 0.7x - 0.7x | 0.7x |
| Fair Value | HK$ 0.031 - HK$ 0.035 | HK$ 0.033 |
| Upside | 25.6% - 38.9% | 32.2% |
| Benchmarks | - | Full Ticker |
| Janco Holdings Limited | 803,500.0% | SEHK:8035 |
| Grand Power Logistics Group Limited | 848,900.0% | SEHK:8489 |
| Wan Leader International Limited | 848,200.0% | SEHK:8482 |
| Asia-express Logistics Holdings Limited | 862,000.0% | SEHK:8620 |
| Frontier Services Group Limited | 50,000.0% | SEHK:500 |
| China Ocean Group Development Limited | 804,700.0% | SEHK:8047 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 8035 | 8489 | 8482 | 8620 | 500 | 8047 | |||
| SEHK:8035 | SEHK:8489 | SEHK:8482 | SEHK:8620 | SEHK:500 | SEHK:8047 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | -1.3% | -142.9% | 12.7% | 46.6% | -303.0% | -140.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -1.0% | -0.4% | -7.3% | -3.0% | -16.2% | -66.5% | ||
| Prior Fiscal Year | -6.8% | -0.2% | -12.9% | -6.2% | 6.3% | -20.3% | ||
| Latest Fiscal Year | -7.3% | -0.3% | -13.2% | -1.3% | -13.8% | -9.4% | ||
| Latest Twelve Months | -7.3% | -0.3% | -14.3% | -1.7% | -13.8% | -17.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -2.5% | 0.1% | -23.2% | -19.4% | -20.6% | -26.4% | ||
| Prior Fiscal Year | -26.0% | -1.1% | -43.5% | -45.8% | 13.9% | -10.0% | ||
| Latest Twelve Months | -35.6% | -2.8% | -53.0% | -14.2% | -31.6% | -11.9% | ||
| Next Fiscal Year | #NUM! | #NUM! | #NUM! | -126.9% | -33.9% | #NUM! | ||
| Two Fiscal Years Forward | -55.3% | -4.0% | -53.2% | -84.3% | -51.2% | -17.5% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.2x | 0.0x | 0.1x | 0.1x | 0.4x | 0.5x | ||
| Price / LTM EPS | -2.1x | -12.3x | -0.9x | -7.3x | -3.2x | -2.9x | ||
| Price / Book | 0.9x | 0.4x | 0.6x | 1.1x | 1.2x | 0.3x | ||
| Price / Fwd Book | 0.9x | 0.3x | 0.4x | 5.6x | 1.7x | 0.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.4x | 0.9x | 1.2x | |||||
| Historical P/B Ratio | 0.7x | 0.7x | 0.7x | |||||
| Selected P/B Multiple | 0.5x | 0.5x | 0.5x | |||||
| (x) Book Value | 467 | 467 | 467 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 8035 | 8489 | 8482 | 8620 | 500 | 8047 | |
| Value of Common Equity | 39 | 44 | 24 | 45 | 336 | 177 | |
| (/) Shares Outstanding | 600.0 | 300.0 | 149.7 | 528.0 | 2,403.4 | 7,083.7 | |
| Implied Stock Price | 0.07 | 0.15 | 0.16 | 0.09 | 0.14 | 0.03 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.07 | 0.15 | 0.16 | 0.09 | 0.14 | 0.03 | |
| Trading Currency | HKD | HKD | HKD | HKD | HKD | HKD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |