看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 4.2x - 4.7x | 4.4x |
| Historical Pb Multiple | 1.6x - 2.5x | 2.0x |
| Fair Value | HK$ 0.027 - HK$ 0.029 | HK$ 0.028 |
| Upside | 2.6% - 13.4% | 8.0% |
| Benchmarks | - | Full Ticker |
| Janco Holdings Limited | 803,500.0% | SEHK:8035 |
| Asia-express Logistics Holdings Limited | 862,000.0% | SEHK:8620 |
| Grand Power Logistics Group Limited | 848,900.0% | SEHK:8489 |
| Wan Leader International Limited | 848,200.0% | SEHK:8482 |
| China Ocean Group Development Limited | 804,700.0% | SEHK:8047 |
| Unitas Holdings Limited | 802,000.0% | SEHK:8020 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 8035 | 8620 | 8489 | 8482 | 8047 | 8020 | |||
| SEHK:8035 | SEHK:8620 | SEHK:8489 | SEHK:8482 | SEHK:8047 | SEHK:8020 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | -104.9% | 46.6% | -142.9% | 12.7% | -140.1% | 85.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -0.8% | -3.0% | -0.5% | -7.3% | -66.5% | -55.5% | ||
| Prior Fiscal Year | 0.9% | -6.2% | -4.1% | -12.9% | -20.3% | -1.1% | ||
| Latest Fiscal Year | -6.8% | -1.3% | -0.2% | -13.2% | -9.4% | -0.2% | ||
| Latest Twelve Months | -6.6% | -1.7% | -0.7% | -14.3% | -17.1% | -0.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 0.3% | -19.4% | 0.5% | -23.2% | -26.4% | -29.1% | ||
| Prior Fiscal Year | 5.8% | -45.8% | -22.4% | -43.5% | -10.0% | -5.1% | ||
| Latest Twelve Months | -27.8% | -14.2% | -5.1% | -53.0% | -11.9% | -5.0% | ||
| Next Fiscal Year | #NUM! | -126.9% | -240.6% | #NUM! | #NUM! | -27.5% | ||
| Two Fiscal Years Forward | -35.1% | -84.3% | 180.2% | -53.2% | -17.5% | -1.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.1x | 0.1x | 0.0x | 0.1x | 0.6x | 0.6x | ||
| Price / LTM EPS | -1.9x | -8.2x | -6.5x | -0.8x | -3.6x | -83.1x | ||
| Price / Book | 0.6x | 1.3x | 0.3x | 0.5x | 0.4x | 4.3x | ||
| Price / Fwd Book | 0.5x | 6.2x | -3.5x | 0.3x | 0.4x | 4.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.5x | 1.3x | |||||
| Historical P/B Ratio | 1.6x | 2.0x | 2.5x | |||||
| Selected P/B Multiple | 4.2x | 4.4x | 4.7x | |||||
| (x) Book Value | 17 | 17 | 17 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 8035 | 8620 | 8489 | 8482 | 8047 | 8020 | |
| Value of Common Equity | 32 | 50 | 41 | 20 | 184 | 68 | |
| (/) Shares Outstanding | 600.0 | 528.0 | 300.0 | 124.8 | 7,083.7 | 2,613.0 | |
| Implied Stock Price | 0.05 | 0.09 | 0.14 | 0.16 | 0.03 | 0.03 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.05 | 0.09 | 0.14 | 0.16 | 0.03 | 0.03 | |
| Trading Currency | HKD | HKD | HKD | HKD | HKD | HKD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |