看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 3.3x - 3.6x | 3.4x |
| Historical Pb Multiple | 1.0x - 6.0x | 4.9x |
| Fair Value | HK$ 3.32 - HK$ 3.67 | HK$ 3.50 |
| Upside | -42.6% - -36.6% | -39.6% |
| Benchmarks | - | Full Ticker |
| Tonking New Energy Group Holdings Limited | 832,600.0% | SEHK:8326 |
| Mac Charles (India) Limited | 50,783,600.0% | BSE:507836 |
| Nova Empire Public Company Limited | - | THAMSE:NOVA-F |
| Green Tech Ventures Public Company Limited | - | SET:GTV |
| Carnegie Clean Energy Limited | - | ASX:CCE |
| Shandong Hi-Speed Holdings Group Limited | 41,200.0% | SEHK:412 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 8326 | 507836 | NOVA-F | GTV | CCE | 412 | |||
| SEHK:8326 | BSE:507836 | THAMSE:NOVA-F | SET:GTV | ASX:CCE | SEHK:412 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 7.0% | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | 203.9% | -62.0% | 44.3% | 90.1% | -103.9% | 257.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 3.1% | -48.1% | 255.7% | -83.7% | -1784.5% | -2.2% | ||
| Prior Fiscal Year | 4.0% | 380.4% | -338.4% | -207.8% | -164.3% | -10.9% | ||
| Latest Fiscal Year | 4.3% | -581.4% | -201.6% | -26.9% | -668.8% | 0.3% | ||
| Latest Twelve Months | 7.2% | -878.1% | -201.6% | -26.9% | -671.0% | -1.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 8.1% | 8.9% | -4.2% | -11.1% | -6.7% | -4.5% | ||
| Prior Fiscal Year | 11.9% | 19.9% | -10.5% | -44.2% | -3.0% | 0.2% | ||
| Latest Twelve Months | 26.6% | -52.1% | -6.3% | -5.8% | -11.9% | 0.9% | ||
| Next Fiscal Year | 25.9% | #NUM! | #NUM! | -20.6% | #NUM! | 5.6% | ||
| Two Fiscal Years Forward | 20.5% | -46.5% | -14.3% | -7.7% | -11.6% | 5.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.2x | 69.1x | 18.4x | 2.0x | 33.9x | 6.2x | ||
| Price / LTM EPS | 2.5x | -7.9x | -9.1x | -7.5x | -5.1x | 646.5x | ||
| Price / Book | 0.5x | 5.5x | 0.7x | 0.5x | 0.6x | 5.7x | ||
| Price / Fwd Book | 0.6x | 4.1x | 1.6x | 0.6x | 0.6x | 5.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 0.6x | 5.5x | |||||
| Historical P/B Ratio | 1.0x | 4.9x | 6.0x | |||||
| Selected P/B Multiple | 3.3x | 3.4x | 3.6x | |||||
| (x) Book Value | 6,111 | 6,111 | 6,111 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 8326 | 507836 | NOVA-F | GTV | CCE | 412 | |
| Value of Common Equity | 195 | 7,129 | 1,590 | 1,050 | 12 | 34,853 | |
| (/) Shares Outstanding | 1,227.0 | 13.1 | 158,959.0 | 13,131.0 | 366.2 | 6,019.4 | |
| Implied Stock Price | 0.16 | 544.15 | 0.01 | 0.08 | 0.03 | 5.79 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.16 | 544.15 | 0.01 | 0.08 | 0.03 | 5.79 | |
| Trading Currency | HKD | INR | THB | THB | AUD | HKD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |