看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.5x - 0.5x | 0.5x |
| Historical Pb Multiple | 0.3x - 1.8x | 0.7x |
| Fair Value | HK$ 3.92 - HK$ 4.33 | HK$ 4.12 |
| Upside | 56.6% - 73.1% | 64.9% |
| Benchmarks | - | Full Ticker |
| Zhongsheng Group Holdings Limited | 88,100.0% | SEHK:881 |
| China MeiDong Auto Holdings Limited | 126,800.0% | SEHK:1268 |
| China ZhengTong Auto Services Holdings Limited | 172,800.0% | SEHK:1728 |
| Trans-China Automotive Holdings Limited | - | Catalist:VI2 |
| Hla Group Corp., Ltd. | 60,039,800.0% | SHSE:600398 |
| China Yongda Automobiles Services Holdings Limited | 366,900.0% | SEHK:3669 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 881 | 1268 | 1728 | VI2 | 600398 | 3669 | |||
| SEHK:881 | SEHK:1268 | SEHK:1728 | Catalist:VI2 | SHSE:600398 | SEHK:3669 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -6.5% | NM- | NM- | NM- | -3.1% | -32.9% | ||
| 3Y CAGR | -27.2% | NM- | NM- | NM- | 18.3% | -56.3% | ||
| Latest Twelve Months | -36.0% | -1714.8% | -91.8% | -12.9% | -15.7% | -64.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 3.5% | 1.8% | -14.2% | -0.5% | 11.8% | 2.0% | ||
| Prior Fiscal Year | 2.8% | 0.5% | -3.7% | -2.7% | 11.6% | 0.8% | ||
| Latest Fiscal Year | 1.9% | -10.2% | -8.2% | -4.0% | 13.7% | 0.3% | ||
| Latest Twelve Months | 1.9% | -10.2% | -8.2% | -4.0% | 11.3% | 0.3% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 17.6% | 12.8% | -200.4% | 1.8% | 16.8% | 10.6% | ||
| Prior Fiscal Year | 11.2% | 3.0% | -321.0% | -37.0% | 14.6% | 4.1% | ||
| Latest Twelve Months | 6.9% | -56.7% | -944.4% | -71.4% | 15.1% | 1.4% | ||
| Next Fiscal Year | 8.4% | 12.6% | 35.0% | #NUM! | 16.0% | 2.5% | ||
| Two Fiscal Years Forward | 9.9% | 14.7% | -408.5% | -259.8% | 20.3% | 3.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.2x | 0.1x | 0.0x | 0.0x | 1.9x | 0.1x | ||
| Price / LTM EPS | 8.2x | -1.1x | -0.2x | -0.9x | 17.1x | 22.0x | ||
| Price / Book | 0.6x | 0.9x | -0.9x | 1.0x | 2.5x | 0.3x | ||
| Price / Fwd Book | 0.5x | 0.8x | -0.6x | 1.0x | 2.8x | 0.3x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -0.9x | 0.9x | 2.5x | |||||
| Historical P/B Ratio | 0.3x | 0.7x | 1.8x | |||||
| Selected P/B Multiple | 0.5x | 0.5x | 0.5x | |||||
| (x) Book Value | 13,881 | 13,881 | 13,881 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 881 | 1268 | 1728 | VI2 | 600398 | 3669 | |
| Value of Common Equity | 26,246 | 2,539 | 316 | 92 | 41,064 | 4,410 | |
| (/) Shares Outstanding | 2,367.0 | 1,346.2 | 3,347.0 | 589.6 | 4,802.8 | 1,871.0 | |
| Implied Stock Price | 11.09 | 1.89 | 0.09 | 0.16 | 8.55 | 2.36 | |
| FX Conversion Rate to Trading Currency | 0.94 | 0.94 | 0.94 | 5.55 | 1.00 | 0.94 | |
| Implied Stock Price (Trading Cur) | 11.76 | 2.00 | 0.10 | 0.03 | 8.55 | 2.50 | |
| Trading Currency | HKD | HKD | HKD | SGD | CNY | HKD | |
| FX Rate to Reporting Currency | 0.94 | 0.94 | 0.94 | 5.55 | 1.00 | 0.94 | |