看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | -9.4x - -10.4x | -9.9x |
| Historical Pb Multiple | -1.1x - -0.4x | -0.6x |
| Fair Value | HK$ 1.50 - HK$ 1.66 | HK$ 1.58 |
| Upside | -49.0% - -43.6% | -46.3% |
| Benchmarks | - | Full Ticker |
| Zibuyu Group Limited | 242,000.0% | SEHK:2420 |
| NaaS Technology Inc. | - | NasdaqCM:NAAS |
| Sino Gas Holdings Group Limited | 175,900.0% | SEHK:1759 |
| Kidsland International Holdings Limited | 212,200.0% | SEHK:2122 |
| United Strength Power Holdings Limited | 233,700.0% | SEHK:2337 |
| China Qidian Guofeng Holdings Limited | 128,000.0% | SEHK:1280 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 2420 | NAAS | 1759 | 2122 | 2337 | 1280 | |||
| SEHK:2420 | NasdaqCM:NAAS | SEHK:1759 | SEHK:2122 | SEHK:2337 | SEHK:1280 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | -25.2% | NM- | -1.7% | NM- | ||
| 3Y CAGR | NM- | NM- | -11.4% | NM- | -31.6% | NM- | ||
| Latest Twelve Months | -409.6% | 9.3% | -62.8% | -2.4% | 247.9% | -244.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 0.8% | -2418.7% | 0.7% | -10.0% | 2.2% | -20.6% | ||
| Prior Fiscal Year | 3.6% | -6073.8% | 0.6% | -15.9% | 0.3% | -52.1% | ||
| Latest Fiscal Year | -8.9% | -408.3% | 0.6% | -18.2% | 0.5% | 17.5% | ||
| Latest Twelve Months | -6.0% | -283.4% | 0.3% | -19.5% | 0.8% | -18.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 6.1% | -2301.0% | 3.4% | -43.6% | 32.9% | NA | ||
| Prior Fiscal Year | 19.1% | -2407.5% | 3.0% | -46.4% | 3.9% | NM | ||
| Latest Twelve Months | -27.7% | -1039.2% | 0.9% | -155.1% | 13.2% | NM | ||
| Next Fiscal Year | 15.5% | 119.1% | 1.2% | #NUM! | 26.4% | #NUM! | ||
| Two Fiscal Years Forward | 20.5% | 3.9% | 1.2% | -11970.1% | 26.3% | -16.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.6x | 0.2x | 0.1x | 0.0x | 0.1x | 14.1x | ||
| Price / LTM EPS | -9.6x | -0.1x | 40.1x | -0.2x | 11.2x | -78.3x | ||
| Price / Book | 3.2x | -0.3x | 0.4x | 1.7x | 1.4x | -18.5x | ||
| Price / Fwd Book | 3.4x | -0.4x | 0.4x | 0.5x | 0.9x | -11.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -0.3x | 1.4x | 3.2x | |||||
| Historical P/B Ratio | -1.1x | -0.6x | -0.4x | |||||
| Selected P/B Multiple | -9.4x | -9.9x | -10.4x | |||||
| (x) Book Value | (269) | (269) | (269) | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 2420 | NAAS | 1759 | 2122 | 2337 | 1280 | |
| Value of Common Equity | 1,780 | 69 | 141 | 49 | 560 | 4,976 | |
| (/) Shares Outstanding | 500.0 | 13.2 | 216.0 | 800.0 | 374.5 | 1,805.7 | |
| Implied Stock Price | 3.56 | 5.22 | 0.65 | 0.06 | 1.49 | 2.76 | |
| FX Conversion Rate to Trading Currency | 0.93 | 7.26 | 0.93 | 0.93 | 0.93 | 0.93 | |
| Implied Stock Price (Trading Cur) | 3.81 | 0.72 | 0.70 | 0.07 | 1.60 | 2.95 | |
| Trading Currency | HKD | USD | HKD | HKD | HKD | HKD | |
| FX Rate to Reporting Currency | 0.93 | 7.26 | 0.93 | 0.93 | 0.93 | 0.93 | |