看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 3.5x - 3.8x | 3.7x |
| Historical Pb Multiple | 3.0x - 6.2x | 3.9x |
| Fair Value | ﷼40.52 - ﷼44.79 | ﷼42.65 |
| Upside | -4.9% - 5.1% | 0.1% |
| Benchmarks | - | Full Ticker |
| Arriyadh Development Co. | 415,000.0% | SASE:4150 |
| Retal Urban Development Company | 432,200.0% | SASE:4322 |
| View United Real Estate Development Co. | 959,100.0% | SASE:9591 |
| Enma Al Rawabi Company | 952,100.0% | SASE:9521 |
| Dar Al Arkan Real Estate Development Company | 430,000.0% | SASE:4300 |
| Sumou Real Estate Company | 432,300.0% | SASE:4323 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 4150 | 4322 | 9591 | 9521 | 4300 | 4323 | |||
| SASE:4150 | SASE:4322 | SASE:9591 | SASE:9521 | SASE:4300 | SASE:4323 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 15.7% | 34.8% | NM- | 12.2% | 21.0% | 8.8% | ||
| 3Y CAGR | -2.4% | 14.0% | NM- | 21.8% | 81.2% | 9.5% | ||
| Latest Twelve Months | 9.1% | 31.5% | -8.5% | 120.4% | 29.2% | 3.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 98.1% | 17.4% | 21.9% | 58.6% | 11.3% | 49.2% | ||
| Prior Fiscal Year | 80.1% | 14.8% | 19.4% | 66.2% | 22.6% | 37.6% | ||
| Latest Fiscal Year | 92.1% | 12.9% | 20.1% | 68.3% | 21.0% | 24.8% | ||
| Latest Twelve Months | 92.1% | 12.9% | 23.4% | 53.3% | 21.0% | 24.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 12.5% | 29.9% | 43.7% | 6.2% | 1.8% | 18.7% | ||
| Prior Fiscal Year | 11.9% | 27.4% | 78.1% | 6.3% | 3.1% | 19.2% | ||
| Latest Twelve Months | 12.0% | 33.8% | 39.6% | 12.4% | 3.8% | 19.0% | ||
| Next Fiscal Year | 16.9% | 41.8% | 23.7% | 7.7% | 5.6% | 14.1% | ||
| Two Fiscal Years Forward | 14.3% | 43.5% | 19.8% | 8.3% | 6.1% | 15.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 22.1x | 3.8x | 2.9x | 8.5x | 6.1x | 4.9x | ||
| Price / LTM EPS | 24.0x | 29.1x | 12.3x | 16.1x | 29.0x | 19.8x | ||
| Price / Book | 2.8x | 9.3x | 3.8x | 1.9x | 1.1x | 3.6x | ||
| Price / Fwd Book | 2.5x | 7.3x | 2.8x | 1.9x | 1.0x | 3.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.1x | 2.8x | 9.3x | |||||
| Historical P/B Ratio | 3.0x | 3.9x | 6.2x | |||||
| Selected P/B Multiple | 3.5x | 3.7x | 3.8x | |||||
| (x) Book Value | 583 | 583 | 583 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 4150 | 4322 | 9591 | 9521 | 4300 | 4323 | |
| Value of Common Equity | 7,123 | 7,738 | 229 | 1,120 | 23,090 | 2,130 | |
| (/) Shares Outstanding | 233.9 | 499.2 | 33.0 | 40.0 | 1,080.0 | 50.0 | |
| Implied Stock Price | 30.45 | 15.50 | 6.95 | 28.00 | 21.38 | 42.60 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 30.45 | 15.50 | 6.95 | 28.00 | 21.38 | 42.60 | |
| Trading Currency | SAR | SAR | SAR | SAR | SAR | SAR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |