看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Ps Multiple | 0.4x - 0.5x | 0.4x |
| Selected Fwd Ps Multiple | 0.3x - 0.4x | 0.4x |
| Fair Value | ﷼62.39 - ﷼68.95 | ﷼65.67 |
| Upside | 19.1% - 31.6% | 25.3% |
| Benchmarks | Ticker | Full Ticker |
|---|---|---|
| Abdullah Saad Mohammed Abo Moati for Bookstores Company | 419,100.0% | SASE:4191 |
| Fawaz Abdulaziz Al Hokair & Company | 424,000.0% | SASE:4240 |
| Alhasoob Co. | 952,200.0% | SASE:9522 |
| Saudi Company for Hardware SACO | 400,800.0% | SASE:4008 |
| Al-Saif Stores for Development & Investment Company | 419,200.0% | SASE:4192 |
| Saudi Automotive Services Company | 405,000.0% | SASE:4050 |
| Select Price / LTM Sales Ratio | ||||||||
| Benchmark Companies | ||||||||
| 4191 | 4240 | 9522 | 4008 | 4192 | 4050 | |||
| SASE:4191 | SASE:4240 | SASE:9522 | SASE:4008 | SASE:4192 | SASE:4050 | |||
| Historical Sales Growth | ||||||||
| 5Y CAGR | -2.3% | -2.2% | 4.5% | -7.4% | 2.2% | 32.6% | ||
| 3Y CAGR | -2.1% | 4.6% | 0.4% | -7.9% | -3.9% | 35.9% | ||
| Latest Twelve Months | -2.1% | 11.5% | 13.0% | 10.8% | -5.0% | 13.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 6.1% | -13.7% | 2.9% | -3.6% | 14.3% | 1.4% | ||
| Prior Fiscal Year | 10.0% | -23.3% | 0.8% | -7.4% | 13.6% | 1.3% | ||
| Latest Fiscal Year | 8.4% | -3.1% | 1.5% | -1.4% | 5.1% | 0.4% | ||
| Latest Twelve Months | 8.4% | -3.6% | 1.5% | -0.4% | 6.8% | 0.5% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 30.3x | 26.0x | 22.6x | 38.5x | 66.4x | 23.5x | ||
| Price / LTM Sales | 3.0x | 0.6x | 0.5x | 1.0x | 3.5x | 0.3x | ||
| LTM P/E Ratio | 35.5x | -16.7x | 35.0x | -232.0x | 51.0x | 62.3x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/S Ratio | 0.5x | 1.0x | 3.5x | |||||
| Historical LTM P/S Ratio | 0.3x | 0.5x | 0.8x | |||||
| Selected Price / Sales Multiple | 0.4x | 0.4x | 0.5x | |||||
| (x) LTM Sales | 10,882 | 10,882 | 10,882 | |||||
| (=) Equity Value | 4,543 | 4,782 | 5,021 | |||||
| (/) Shares Outstanding | 70.0 | 70.0 | 70.0 | |||||
| Implied Value Range | 64.89 | 68.31 | 71.72 | |||||
| FX Rate: SAR/SAR | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 64.89 | 68.31 | 71.72 | 52.40 | ||||
| Upside / (Downside) | 23.8% | 30.4% | 36.9% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 4191 | 4240 | 9522 | 4008 | 4192 | 4050 | |
| Value of Common Equity | 780 | 2,943 | 132 | 1,032 | 2,450 | 3,668 | |
| (/) Shares Outstanding | 20.0 | 114.8 | 2.8 | 35.9 | 350.0 | 70.0 | |
| Implied Stock Price | 39.00 | 25.64 | 47.30 | 28.74 | 7.00 | 52.40 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 39.00 | 25.64 | 47.30 | 28.74 | 7.00 | 52.40 | |
| Trading Currency | SAR | SAR | SAR | SAR | SAR | SAR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |