看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.5x - 1.7x | 1.6x |
| Historical Pb Multiple | 1.3x - 2.4x | 1.6x |
| Fair Value | ﷼23.06 - ﷼25.48 | ﷼24.27 |
| Upside | 13.5% - 25.4% | 19.4% |
| Benchmarks | - | Full Ticker |
| BinDawood Holding Company | 416,100.0% | SASE:4161 |
| Abdullah Al-Othaim Markets Company | 400,100.0% | SASE:4001 |
| Anaam International Holding Group Company | 406,100.0% | SASE:4061 |
| Al-Dawaa Medical Services Company | 416,300.0% | SASE:4163 |
| Thimar Development Holding Company | 416,000.0% | SASE:4160 |
| Saudi Marketing Company | 400,600.0% | SASE:4006 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 4161 | 4001 | 4061 | 4163 | 4160 | 4006 | |||
| SASE:4161 | SASE:4001 | SASE:4061 | SASE:4163 | SASE:4160 | SASE:4006 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -7.7% | 8.2% | NM- | 9.7% | NM- | 19.9% | ||
| 3Y CAGR | 5.2% | 20.0% | NM- | 15.7% | NM- | 7.0% | ||
| Latest Twelve Months | 1.3% | 6.0% | -124.8% | 12.4% | -22.7% | 16.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 5.6% | 5.8% | -168.1% | 5.5% | -6340.2% | 1.4% | ||
| Prior Fiscal Year | 4.9% | 4.8% | 34.2% | 5.7% | NA | 1.2% | ||
| Latest Fiscal Year | 4.9% | 4.9% | -9.9% | 5.7% | -446.7% | 1.4% | ||
| Latest Twelve Months | 4.9% | 4.9% | -9.9% | 5.7% | -446.7% | 1.4% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 20.9% | 39.7% | -29.8% | 23.3% | -273.2% | 4.1% | ||
| Prior Fiscal Year | 20.1% | 34.2% | 6.4% | 27.3% | -41.9% | 3.3% | ||
| Latest Twelve Months | 19.7% | 36.7% | -1.6% | 26.7% | -28.6% | 3.8% | ||
| Next Fiscal Year | 20.8% | 30.1% | #NUM! | 26.4% | #NUM! | 5.9% | ||
| Two Fiscal Years Forward | 21.6% | 36.3% | -1.6% | 26.4% | -259.4% | 7.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.3x | 0.7x | 12.4x | 1.1x | 162.7x | 0.5x | ||
| Price / LTM EPS | 25.4x | 15.7x | -125.9x | 19.0x | -36.4x | 35.9x | ||
| Price / Book | 4.9x | 5.8x | 2.0x | 4.8x | 11.8x | 1.3x | ||
| Price / Fwd Book | 4.7x | 6.5x | 2.1x | 4.3x | 11.8x | 1.3x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 2.0x | 4.9x | 11.8x | |||||
| Historical P/B Ratio | 1.3x | 1.6x | 2.4x | |||||
| Selected P/B Multiple | 1.5x | 1.6x | 1.7x | |||||
| (x) Book Value | 685 | 685 | 685 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 4161 | 4001 | 4061 | 4163 | 4160 | 4006 | |
| Value of Common Equity | 7,120 | 7,992 | 549 | 7,030 | 292 | 914 | |
| (/) Shares Outstanding | 1,141.0 | 900.0 | 31.5 | 85.0 | 6.5 | 45.0 | |
| Implied Stock Price | 6.24 | 8.88 | 17.44 | 82.70 | 44.90 | 20.32 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 6.24 | 8.88 | 17.44 | 82.70 | 44.90 | 20.32 | |
| Trading Currency | SAR | SAR | SAR | SAR | SAR | SAR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |