看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.0x - 2.2x | 2.1x |
| Historical Pb Multiple | 1.9x - 2.8x | 2.1x |
| Fair Value | ﷼26.27 - ﷼29.03 | ﷼27.65 |
| Upside | 15.2% - 27.4% | 21.3% |
| Benchmarks | - | Full Ticker |
| East Pipes Integrated Company for Industry | 132,100.0% | SASE:1321 |
| Group Five Pipe Saudi Company | 952,300.0% | SASE:9523 |
| Al Taiseer Group TALCO Industrial Company | 414,300.0% | SASE:4143 |
| Al Masane Al Kobra Mining Company | 132,200.0% | SASE:1322 |
| Arabian Pipes Company | 220,000.0% | SASE:2200 |
| United Wire Factories Company | 130,100.0% | SASE:1301 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 1321 | 9523 | 4143 | 1322 | 2200 | 1301 | |||
| SASE:1321 | SASE:9523 | SASE:4143 | SASE:1322 | SASE:2200 | SASE:1301 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 10.0% | -0.6% | 26.2% | NM- | 40.9% | -6.0% | ||
| 3Y CAGR | NM- | 3.1% | 13.4% | -3.4% | NM- | -29.4% | ||
| Latest Twelve Months | 12.3% | 310.9% | -3.0% | 160.3% | -30.0% | -56.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 11.6% | 1.7% | 11.3% | 23.2% | -6.8% | 4.6% | ||
| Prior Fiscal Year | 17.3% | 2.1% | 11.8% | 11.2% | 12.1% | 2.6% | ||
| Latest Fiscal Year | 20.8% | 3.9% | 11.7% | 22.8% | 14.8% | 2.3% | ||
| Latest Twelve Months | 21.6% | 3.9% | 11.1% | 25.2% | 13.3% | 1.4% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 21.9% | 6.7% | 14.5% | 14.7% | 7.2% | 8.8% | ||
| Prior Fiscal Year | 36.5% | 2.9% | 17.3% | 4.5% | 79.0% | 5.0% | ||
| Latest Twelve Months | 37.3% | 11.2% | 16.2% | 18.2% | 32.8% | 2.6% | ||
| Next Fiscal Year | 31.1% | 27.3% | 15.6% | 21.1% | 37.6% | 6.1% | ||
| Two Fiscal Years Forward | 27.8% | 43.5% | 15.3% | 21.1% | 31.2% | 6.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.9x | 0.9x | 2.1x | 6.4x | 1.2x | 0.9x | ||
| Price / LTM EPS | 8.8x | 22.5x | 20.0x | 25.8x | 8.9x | 67.1x | ||
| Price / Book | 2.9x | 2.4x | 3.4x | 4.6x | 2.6x | 1.7x | ||
| Price / Fwd Book | 2.4x | 1.8x | 3.1x | 4.5x | 2.1x | 1.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 2.4x | 2.9x | 4.6x | |||||
| Historical P/B Ratio | 1.9x | 2.1x | 2.8x | |||||
| Selected P/B Multiple | 2.0x | 2.1x | 2.2x | |||||
| (x) Book Value | 367 | 367 | 367 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 1321 | 9523 | 4143 | 1322 | 2200 | 1301 | |
| Value of Common Equity | 3,512 | 865 | 1,630 | 5,918 | 1,160 | 640 | |
| (/) Shares Outstanding | 31.5 | 28.0 | 40.0 | 89.9 | 200.0 | 28.1 | |
| Implied Stock Price | 111.50 | 30.90 | 40.76 | 65.80 | 5.80 | 22.79 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 111.50 | 30.90 | 40.76 | 65.80 | 5.80 | 22.79 | |
| Trading Currency | SAR | SAR | SAR | SAR | SAR | SAR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |