看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Ps Multiple | 0.3x - 0.3x | 0.3x |
| Selected Fwd Ps Multiple | 0.3x - 0.3x | 0.3x |
| Fair Value | $1.90 - $2.10 | $2 |
| Upside | 5.3% - 16.4% | 10.9% |
| Benchmarks | Ticker | Full Ticker |
|---|---|---|
| AntarChile S.A. | - | SNSE:ANTARCHILE |
| Sigdo Koppers S.A. | - | SNSE:SK |
| Steel Partners Holdings L.P. | - | NYSE:SPLP |
| Dalrada Financial Corporation | - | PINC:DFCO |
| Hyperscale Data, Inc. | - | NYSEAM:GPUS |
| Arab Palestinian Investment Company | - | PLSE:APIC |
| Select Price / LTM Sales Ratio | ||||||||
| Benchmark Companies | ||||||||
| ANTARCHILE | SK | SPLP | DFCO | GPUS | APIC | |||
| SNSE:ANTARCHILE | SNSE:SK | NYSE:SPLP | PINC:DFCO | NYSEAM:GPUS | PLSE:APIC | |||
| Historical Sales Growth | ||||||||
| 5Y CAGR | 3.5% | 10.1% | 6.9% | 222.5% | 36.7% | 6.3% | ||
| 3Y CAGR | 4.3% | 6.9% | 10.0% | 94.8% | 26.7% | 0.4% | ||
| Latest Twelve Months | -1.4% | -5.6% | 6.4% | -15.3% | -20.9% | -5.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 3.6% | 6.1% | 8.2% | -64.7% | -138.7% | 2.3% | ||
| Prior Fiscal Year | 0.5% | 2.9% | 7.9% | -68.2% | -163.2% | 1.4% | ||
| Latest Fiscal Year | 2.4% | 2.7% | 12.9% | -91.4% | -56.9% | 0.7% | ||
| Latest Twelve Months | 2.4% | 2.7% | 12.9% | -91.4% | -56.9% | 0.7% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 6.0x | 6.6x | 2.0x | -1.7x | -8.0x | 11.0x | ||
| Price / LTM Sales | 0.1x | 0.3x | 0.3x | 0.1x | 0.1x | 0.2x | ||
| LTM P/E Ratio | 5.2x | 12.1x | 2.6x | -0.1x | -0.2x | 33.5x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/S Ratio | 0.1x | 0.1x | 0.3x | |||||
| Historical LTM P/S Ratio | 0.2x | 0.3x | 0.4x | |||||
| Selected Price / Sales Multiple | 0.3x | 0.3x | 0.3x | |||||
| (x) LTM Sales | 1,122 | 1,122 | 1,122 | |||||
| (=) Equity Value | 295 | 311 | 326 | |||||
| (/) Shares Outstanding | 155.0 | 155.0 | 155.0 | |||||
| Implied Value Range | 1.91 | 2.01 | 2.11 | |||||
| FX Rate: USD/USD | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 1.91 | 2.01 | 2.11 | 1.80 | ||||
| Upside / (Downside) | 5.9% | 11.4% | 17.0% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | ANTARCHILE | SK | SPLP | DFCO | GPUS | APIC | |
| Value of Common Equity | 3,522 | 1,257 | 680 | 1 | 9 | 279 | |
| (/) Shares Outstanding | 453.9 | 1,073.7 | 19.2 | 120.2 | 6.5 | 155.0 | |
| Implied Stock Price | 7.76 | 1.17 | 35.50 | 0.01 | 1.42 | 1.80 | |
| FX Conversion Rate to Trading Currency | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 7,350.00 | 1,108.60 | 35.50 | 0.01 | 1.42 | 1.80 | |
| Trading Currency | CLP | CLP | USD | USD | USD | USD | |
| FX Rate to Reporting Currency | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | |