載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
2ZT
-16.7%
5GS1
7.5%
FB2A
-4.3%
HK
前往
快閃促銷
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
New Work SE
OTCPK:XINXF
德國 / 通訊服務 / 互動媒體和服務
加入觀察名單
貨幣
$
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/帳面價值倍數
股價
76.80
USD
公允價值
74.79
USD
Metrics
Range
Conclusion
Selected LTM Pb Multiple
2.7x - 2.9x
2.8x
Historical Pb Multiple
0.0x - 0.0x
0.0x
Fair Value
$71.05 - $78.53
$74.79
Upside
-7.5% - 2.2%
-2.6%
Benchmarks
-
Full Ticker
Meta Platforms, Inc.
-
DB:FB2A
Scout24 SE
-
DB:G24
Baltic Classifieds Group PLC
98,300.0%
DB:983
DNXCorp SE
-
DB:DWP
Smartbroker Holding AG
-
DB:SB1
New Work SE
-
OTCPK:XINX.F
Multiples Valuation: Price / Book
分享
儲存
股價
76.80
USD
公允價值
74.79
USD
看漲
-2.6%
Price / Book Multiple
Fair Value
Benchmark Editor
Select Price / Book Ratio
Benchmark Companies
FB2A
G24
983
DWP
SB1
XINX.F
DB:FB2A
DB:G24
DB:983
DB:DWP
DB:SB1
OTCPK:XINX.F
Historical Net Income Growth
5Y CAGR
27.5%
20.6%
NM-
38.4%
NM-
3.5%
3Y CAGR
16.6%
21.4%
NM-
31.1%
NM-
12.2%
Latest Twelve Months
59.5%
-9.3%
42.1%
-10.2%
52.0%
-70.0%
Historical Net Income Profit Margin
5 Year Average Margin
30.0%
174.9%
24.5%
18.2%
1.5%
10.7%
Prior Fiscal Year
29.0%
33.6%
38.2%
20.0%
-18.3%
13.8%
Latest Fiscal Year
37.9%
27.5%
44.5%
24.2%
-12.2%
11.2%
Latest Twelve Months
37.9%
27.5%
49.2%
20.7%
-12.7%
3.9%
Return on Equity
5 Year Average Margin
27.0%
7.7%
4.7%
27.5%
-2.3%
30.4%
Prior Fiscal Year
28.0%
12.8%
7.0%
30.6%
-20.5%
32.4%
Latest Twelve Months
37.1%
11.3%
11.6%
34.7%
-13.0%
9.3%
Next Fiscal Year
34.0%
16.4%
16.0%
36.4%
-4.9%
11.9%
Two Fiscal Years Forward
34.8%
17.2%
17.8%
33.8%
-31.4%
14.9%
Current Trading Multiples
Price / LTM Sales
8.0x
12.4x
23.0x
1.6x
3.9x
1.5x
Price / LTM EPS
21.2x
44.9x
46.9x
7.7x
-30.4x
39.5x
Price / Book
7.2x
5.1x
5.4x
2.6x
3.9x
3.6x
Price / Fwd Book
6.7x
4.7x
5.2x
2.6x
4.7x
2.4x
Low
Mid
High
Benchmark P/B Ratio
2.6x
5.1x
7.2x
Historical P/B Ratio
0.0x
0.0x
0.0x
Selected P/B Multiple
2.7x
2.8x
2.9x
(x) Book Value
132
132
132
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
FB2A
G24
983
DWP
SB1
XINX.F
Value of Common Equity
1,329,156
7,155
1,809
34
191
380
(/) Shares Outstanding
2,533.7
72.3
481.2
2.0
16.8
5.6
Implied Stock Price
524.60
98.90
3.76
17.20
11.40
67.59
FX Conversion Rate to Trading Currency
1.14
1.00
1.00
1.00
1.00
0.88
Implied Stock Price (Trading Cur)
461.70
98.90
3.76
17.20
11.40
76.80
Trading Currency
EUR
EUR
EUR
EUR
EUR
USD
FX Rate to Reporting Currency
1.14
1.00
1.00
1.00
1.00
0.88
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी