載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
加入觀察名單
貨幣
-
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
0.00
USD
公允價值
0.00
USD
Metrics
Range
Conclusion
Selected LTM P/E Multiple
0.0x - 0.0x
0.0x
Selected Fwd P/E Multiple
0.0x - 0.0x
0.0x
Fair Value
$0.0025 - $0.0028
$0.0027
Upside
9.8% - 21.4%
15.6%
Benchmarks
-
Full Ticker
Shake Shack Inc.
-
NYSE:SHAK
Skylark Holdings Co., Ltd.
-
OTCPK:SKLY.F
Yoshinoya Holdings Co., Ltd.
-
OTCPK:YNOY.F
Yum! Brands, Inc.
-
NYSE:YUM
McDonald's Corporation
-
NYSE:MCD
WB Burgers Asia, Inc.
-
OTCPK:WBBA
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
0.00
USD
公允價值
0.00
USD
看漲
15.6%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
SHAK
SKLY.F
YNOY.F
YUM
MCD
WBBA
NYSE:SHAK
OTCPK:SKLY.F
OTCPK:YNOY.F
NYSE:YUM
NYSE:MCD
OTCPK:WBBA
Historical Net Income Growth
5Y CAGR
-12.4%
8.0%
NM-
2.8%
6.4%
NM-
3Y CAGR
NM-
16.9%
NM-
-1.9%
2.9%
NM-
Latest Twelve Months
-49.6%
192.1%
-20.7%
-7.0%
-2.9%
-0.9%
Historical Net Income Profit Margin
5 Year Average Margin
-1.6%
-0.1%
1.7%
20.8%
29.5%
-699.8%
Prior Fiscal Year
1.9%
1.3%
4.3%
22.6%
33.2%
-866.9%
Latest Fiscal Year
0.8%
3.5%
3.0%
19.7%
31.7%
-674.1%
Latest Twelve Months
0.8%
3.5%
2.3%
19.7%
31.7%
-429.1%
Current Trading Multiples
EV / LTM EBITDA
26.9x
11.4x
13.0x
18.8x
18.8x
-0.6x
Price / LTM Sales
2.7x
1.7x
1.0x
5.2x
8.3x
0.1x
LTM P/E Ratio
312.7x
47.5x
42.2x
26.5x
26.1x
0.0x
Low
Mid
High
Benchmark LTM P/E Ratio
26.1x
42.2x
312.7x
Historical LTM P/E Ratio
-1849.8x
-48.8x
-0.4x
Selected P/E Multiple
0.0x
0.0x
0.0x
(x) LTM Net Income
(3)
(3)
(3)
(=) Equity Value
0
0
0
(/) Shares Outstanding
20.7
20.7
20.7
Implied Value Range
0.00
0.00
0.00
FX Rate: USD/USD
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
0.00
0.00
0.00
0.00
Upside / (Downside)
-10.9%
-6.3%
-1.6%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
SHAK
SKLY.F
YNOY.F
YUM
MCD
WBBA
Value of Common Equity
3,040
531,192
184,993
39,377
214,400
0
(/) Shares Outstanding
40.1
256.7
74.9
278.5
715.1
20.7
Implied Stock Price
75.85
2,069.70
2,469.11
141.38
299.83
0.00
FX Conversion Rate to Trading Currency
1.00
145.24
145.24
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
75.85
14.25
17.00
141.38
299.83
0.00
Trading Currency
USD
USD
USD
USD
USD
USD
FX Rate to Reporting Currency
1.00
145.24
145.24
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी