載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
DG3
-25.7%
SAOA
-11.3%
2OY
-9.6%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
Solvay SA
OTCPK:SVYSF
比利時 / 材料 / 化學品
貨幣
$
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
32.33
USD
公允價值
39.89
USD
Metrics
Range
Conclusion
Selected LTM P/E Multiple
13.1x - 14.5x
13.8x
Selected Fwd P/E Multiple
9.2x - 10.2x
9.7x
Fair Value
$37.90 - $41.89
$39.89
Upside
17.2% - 29.6%
23.4%
Benchmarks
-
Full Ticker
Umicore SA
-
ENXTBR:UMI
Syensqo SA/NV
-
ENXTBR:SYENS
Symrise AG
-
DB:SY1
K+S Aktiengesellschaft
-
DB:SDF
Novonesis A/S
-
DB:NZM2
Solvay SA
-
OTCPK:SVYS.F
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
32.33
USD
公允價值
39.89
USD
看漲
23.4%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
UMI
SYENS
SY1
SDF
NZM2
SVYS.F
ENXTBR:UMI
ENXTBR:SYENS
DB:SY1
DB:SDF
DB:NZM2
OTCPK:SVYS.F
Historical Net Income Growth
5Y CAGR
NM-
NM-
10.4%
NM-
-6.2%
NM-
3Y CAGR
NM-
NM-
8.4%
NM-
-10.2%
-38.2%
Latest Twelve Months
-484.3%
-102.6%
40.5%
-131.8%
-24.7%
702.7%
Historical Net Income Profit Margin
5 Year Average Margin
-0.1%
2.5%
8.4%
7.6%
18.1%
23.0%
Prior Fiscal Year
2.1%
2.7%
7.2%
5.4%
16.9%
-0.6%
Latest Fiscal Year
-10.0%
-0.1%
9.6%
-1.8%
8.0%
4.3%
Latest Twelve Months
-10.0%
-0.1%
9.6%
-1.8%
8.0%
4.3%
Current Trading Multiples
EV / LTM EBITDA
-43.4x
5.7x
15.0x
5.1x
25.0x
5.4x
Price / LTM Sales
0.1x
0.9x
2.7x
0.6x
6.6x
0.6x
LTM P/E Ratio
-1.3x
-1224.9x
27.9x
-32.9x
83.4x
14.2x
Low
Mid
High
Benchmark LTM P/E Ratio
-1224.9x
-1.3x
83.4x
Historical LTM P/E Ratio
-8.2x
5.3x
16.3x
Selected P/E Multiple
13.1x
13.8x
14.5x
(x) LTM Net Income
223
223
223
(=) Equity Value
2,927
3,081
3,235
(/) Shares Outstanding
104.5
104.5
104.5
Implied Value Range
28.02
29.49
30.96
FX Rate: EUR/USD
0.9
0.9
0.9
Market Price
Implied Value Range (Trading Cur)
30.70
32.31
33.93
32.33
Upside / (Downside)
-5.0%
0.0%
4.9%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
UMI
SYENS
SY1
SDF
NZM2
SVYS.F
Value of Common Equity
1,971
6,124
13,281
2,174
25,409
3,082
(/) Shares Outstanding
240.5
103.5
139.8
179.1
466.4
104.5
Implied Stock Price
8.20
59.18
95.02
12.14
54.48
29.50
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
0.91
Implied Stock Price (Trading Cur)
8.20
59.18
95.02
12.14
54.48
32.33
Trading Currency
EUR
EUR
EUR
EUR
EUR
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
0.91
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी