看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 3.4x - 3.8x | 3.6x |
| Historical Pb Multiple | 3.2x - 36.8x | 14.5x |
| Fair Value | $0.17 - $0.18 | $0.17 |
| Upside | 6.9% - 18.1% | 12.5% |
| Benchmarks | - | Full Ticker |
| Teton Advisors, LLC | - | OTCPK:TETA.A |
| CaliberCos Inc. | - | NasdaqCM:CWD |
| Legion Capital Corporation | - | OTCPK:LGCP |
| Ark7 Properties Plus LLC | - | OTCPK:AKPP.S |
| APPlife Digital Solutions, Inc. | - | OTCPK:ALDS |
| StartEngine Crowdfunding, Inc. | - | OTCPK:STGC |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| TETA.A | CWD | LGCP | AKPP.S | ALDS | STGC | |||
| OTCPK:TETA.A | NasdaqCM:CWD | OTCPK:LGCP | OTCPK:AKPP.S | OTCPK:ALDS | OTCPK:STGC | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | -12.7% | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | 29.3% | -56.1% | 0.8% | NM | -38.9% | -1.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 0.1% | -25.8% | -18.0% | -127.9% | -65128.3% | -33.8% | ||
| Prior Fiscal Year | 11.0% | -13.9% | -3.9% | -171.0% | -7458.7% | -70.0% | ||
| Latest Fiscal Year | 15.1% | -38.5% | -3.3% | -148.3% | -72399.6% | -34.0% | ||
| Latest Twelve Months | 15.1% | -38.5% | -8.5% | -73.9% | -131139.2% | -34.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -1.2% | -673.4% | NA | -7.1% | -2543.9% | -109.6% | ||
| Prior Fiscal Year | 4.4% | -961.9% | NM | NA | NM | -60.1% | ||
| Latest Twelve Months | 5.4% | -1501.7% | NM | -7.1% | NM | -46.1% | ||
| Next Fiscal Year | 12.7% | -12.6% | 7.5% | #NUM! | #NUM! | #NUM! | ||
| Two Fiscal Years Forward | 11.4% | -62.5% | 8.1% | -37.9% | 0.0% | -375.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.5x | 0.1x | 0.2x | 0.0x | 980.8x | 2.2x | ||
| Price / LTM EPS | 16.5x | -0.3x | -2.3x | NA | -0.7x | -6.6x | ||
| Price / Book | 0.9x | -0.5x | -0.3x | 0.0x | -1.4x | 3.2x | ||
| Price / Fwd Book | 0.8x | -0.6x | -0.3x | 0.0x | -1.5x | 3.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -1.4x | -0.3x | 0.9x | |||||
| Historical P/B Ratio | 3.2x | 14.5x | 36.8x | |||||
| Selected P/B Multiple | 3.4x | 3.6x | 3.8x | |||||
| (x) Book Value | 34 | 34 | 34 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | TETA.A | CWD | LGCP | AKPP.S | ALDS | STGC | |
| Value of Common Equity | 25 | 6 | 2 | 0 | 3 | 109 | |
| (/) Shares Outstanding | 2.1 | 23.3 | 16.6 | 0.0 | 160.9 | 704.8 | |
| Implied Stock Price | 12.20 | 0.26 | 0.10 | 31.80 | 0.02 | 0.16 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 12.20 | 0.26 | 0.10 | 31.80 | 0.02 | 0.16 | |
| Trading Currency | USD | USD | USD | USD | USD | USD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |