載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
加入觀察名單
貨幣
-
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
302.15
USD
公允價值
239.09
USD
Metrics
Range
Conclusion
Selected LTM P/E Multiple
43.2x - 47.8x
45.5x
Selected Fwd P/E Multiple
26.0x - 28.7x
27.3x
Fair Value
$227.14 - $251.05
$239.09
Upside
-21.4% - -13.1%
-17.3%
Benchmarks
-
Full Ticker
Nemetschek SE
-
XTRA:NEM
ATOSS Software SE
-
XTRA:AOF
Exasol AG
-
XTRA:EXL
Bentley Systems, Incorporated
-
DB:BS81
Tecsys Inc.
-
DB:9T1
SAP SE
-
PINC:SAPG.F
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
302.15
USD
公允價值
239.09
USD
看漲
-17.3%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
NEM
AOF
EXL
BS81
9T1
SAPG.F
XTRA:NEM
XTRA:AOF
XTRA:EXL
DB:BS81
DB:9T1
PINC:SAPG.F
Historical Net Income Growth
5Y CAGR
6.6%
27.4%
NM-
17.9%
NM-
-1.2%
3Y CAGR
9.2%
32.9%
NM-
36.1%
-36.4%
-22.5%
Latest Twelve Months
6.1%
24.4%
102.8%
-28.2%
47.7%
122.6%
Historical Net Income Profit Margin
5 Year Average Margin
19.2%
21.4%
-64.9%
17.1%
2.8%
14.8%
Prior Fiscal Year
18.9%
23.7%
-23.4%
26.6%
1.4%
12.1%
Latest Fiscal Year
17.6%
26.6%
0.6%
17.4%
1.1%
9.1%
Latest Twelve Months
NA
26.9%
0.6%
17.4%
1.7%
16.3%
Current Trading Multiples
EV / LTM EBITDA
52.1x
30.1x
160.1x
40.4x
83.0x
29.2x
Price / LTM Sales
13.0x
12.0x
2.1x
10.1x
3.5x
8.5x
LTM P/E Ratio
77.3x
44.7x
367.5x
58.1x
205.2x
52.0x
Low
Mid
High
Benchmark LTM P/E Ratio
44.7x
77.3x
367.5x
Historical LTM P/E Ratio
25.8x
26.3x
100.1x
Selected P/E Multiple
43.2x
45.5x
47.8x
(x) LTM Net Income
5,732
5,732
5,732
(=) Equity Value
247,831
260,875
273,918
(/) Shares Outstanding
1,166.6
1,166.6
1,166.6
Implied Value Range
212.44
223.62
234.80
FX Rate: EUR/USD
0.9
0.9
0.9
Market Price
Implied Value Range (Trading Cur)
240.83
253.51
266.19
289.00
Upside / (Downside)
-16.7%
-12.3%
-7.9%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
NEM
AOF
EXL
BS81
9T1
SAPG.F
Value of Common Equity
13,422
2,069
84
13,447
614
297,395
(/) Shares Outstanding
115.4
15.9
26.6
315.5
14.8
1,166.6
Implied Stock Price
116.30
130.07
3.17
42.63
41.39
254.93
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.13
1.57
0.88
Implied Stock Price (Trading Cur)
116.30
130.07
3.17
37.60
26.40
289.00
Trading Currency
EUR
EUR
EUR
EUR
EUR
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.13
1.57
0.88
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी