載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
PGB1
-7.1%
CH5
-6.7%
RG5
3.9%
HK
前往
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
Rubis
OTCPK:RUBSF
法國 / 公用事業 / 燃氣公用事業
貨幣
$
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
25.82
USD
公允價值
40.75
USD
Metrics
Range
Conclusion
Selected LTM P/E Multiple
8.8x - 9.8x
9.3x
Selected Fwd P/E Multiple
10.4x - 11.5x
10.9x
Fair Value
$38.71 - $42.79
$40.75
Upside
49.9% - 65.7%
57.8%
Benchmarks
-
Full Ticker
UGI Corporation
-
DB:3U6
Italgas S.p.A.
-
BIT:IG
Naturgy Energy Group, S.A.
-
BME:NTGY
Enagás, S.A.
-
BME:ENG
Acinque S.p.A.
-
BIT:AC5
Rubis
-
OTCPK:RUBS.F
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
25.82
USD
公允價值
40.75
USD
看漲
57.8%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
3U6
IG
NTGY
ENG
AC5
RUBS.F
DB:3U6
BIT:IG
BME:NTGY
BME:ENG
BIT:AC5
OTCPK:RUBS.F
Historical Net Income Growth
5Y CAGR
1.0%
2.8%
8.1%
NM-
2.6%
4.2%
3Y CAGR
-43.2%
9.7%
20.6%
NM-
-22.2%
5.4%
Latest Twelve Months
221.1%
8.9%
-3.2%
-187.4%
96.6%
-3.2%
Historical Net Income Profit Margin
5 Year Average Margin
5.3%
19.5%
6.9%
33.6%
5.2%
5.7%
Prior Fiscal Year
-16.8%
16.9%
8.8%
37.7%
1.7%
5.3%
Latest Fiscal Year
3.7%
19.2%
10.0%
-33.1%
3.6%
5.2%
Latest Twelve Months
7.7%
19.2%
10.0%
-33.1%
3.6%
5.2%
Current Trading Multiples
EV / LTM EBITDA
7.5x
9.7x
8.0x
8.2x
5.4x
5.0x
Price / LTM Sales
1.0x
2.1x
1.3x
3.8x
0.7x
0.4x
LTM P/E Ratio
13.1x
11.1x
13.0x
-11.6x
19.7x
7.8x
Low
Mid
High
Benchmark LTM P/E Ratio
-11.6x
13.0x
19.7x
Historical LTM P/E Ratio
7.5x
8.2x
9.4x
Selected P/E Multiple
8.8x
9.3x
9.8x
(x) LTM Net Income
342
342
342
(=) Equity Value
3,027
3,186
3,345
(/) Shares Outstanding
83.9
83.9
83.9
Implied Value Range
36.07
37.97
39.87
FX Rate: EUR/USD
0.9
0.9
0.9
Market Price
Implied Value Range (Trading Cur)
39.13
41.19
43.25
25.82
Upside / (Downside)
51.6%
59.5%
67.5%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
3U6
IG
NTGY
ENG
AC5
RUBS.F
Value of Common Equity
7,167
5,349
25,037
3,463
418
1,997
(/) Shares Outstanding
214.8
811.8
960.7
261.1
197.3
83.9
Implied Stock Price
33.36
6.59
26.06
13.26
2.12
23.80
FX Conversion Rate to Trading Currency
1.08
1.00
1.00
1.00
1.00
0.92
Implied Stock Price (Trading Cur)
30.75
6.59
26.06
13.26
2.12
25.82
Trading Currency
EUR
EUR
EUR
EUR
EUR
USD
FX Rate to Reporting Currency
1.08
1.00
1.00
1.00
1.00
0.92
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी