看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | -0.1x - -0.2x | -0.1x |
| Historical Pb Multiple | -46.7x - 18.0x | -0.2x |
| Fair Value | $0.12 - $0.14 | $0.13 |
| Upside | -28.2% - -20.7% | -24.4% |
| Benchmarks | - | Full Ticker |
| SolarEdge Technologies, Inc. | - | DB:2ED |
| Enphase Energy, Inc. | - | DB:E0P |
| GSI Technology, Inc. | - | NasdaqGS:GSIT |
| Maxeon Solar Technologies, Ltd. | - | DB:5QJ1 |
| Daqo New Energy Corp. | - | MUN:5DQ2 |
| REC Silicon ASA | - | OTCPK:RNWE.F |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 2ED | E0P | GSIT | 5QJ1 | 5DQ2 | RNWE.F | |||
| DB:2ED | DB:E0P | NasdaqGS:GSIT | DB:5QJ1 | MUN:5DQ2 | OTCPK:RNWE.F | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | -8.6% | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | -11.0% | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | -5361.9% | -46.2% | 35.5% | -320.5% | -180.4% | -208.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -14.2% | 16.0% | -61.7% | -27.0% | 28.4% | -53.7% | ||
| Prior Fiscal Year | 1.2% | 19.2% | -53.8% | -25.2% | 18.6% | 68.1% | ||
| Latest Fiscal Year | -200.4% | 7.7% | -92.3% | -24.6% | -33.5% | -74.1% | ||
| Latest Twelve Months | -200.4% | 7.7% | -64.3% | -100.8% | -33.5% | -74.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -2.5% | 47.1% | -28.0% | -230.4% | 27.1% | -146.4% | ||
| Prior Fiscal Year | 1.5% | 70.4% | -27.6% | -136.5% | 9.0% | 140.2% | ||
| Latest Twelve Months | -117.7% | 11.3% | -36.6% | -818.0% | -7.6% | -273.0% | ||
| Next Fiscal Year | -28.9% | 41.8% | #NUM! | 195.1% | -2.5% | 31.5% | ||
| Two Fiscal Years Forward | 7.8% | 68.2% | -77.5% | 58.6% | -1.7% | 11.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.8x | 4.4x | 3.5x | 0.1x | 0.9x | 0.5x | ||
| Price / LTM EPS | -0.4x | 57.6x | -5.5x | -0.1x | -2.6x | -0.7x | ||
| Price / Book | 1.2x | 7.1x | 2.3x | -0.2x | 0.2x | -0.2x | ||
| Price / Fwd Book | 1.5x | 8.9x | 2.0x | -0.4x | 0.3x | -0.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -0.2x | 1.2x | 7.1x | |||||
| Historical P/B Ratio | -46.7x | -0.2x | 18.0x | |||||
| Selected P/B Multiple | -0.1x | -0.1x | -0.2x | |||||
| (x) Book Value | (378) | (378) | (378) | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 2ED | E0P | GSIT | 5QJ1 | 5DQ2 | RNWE.F | |
| Value of Common Equity | 681 | 5,944 | 70 | 35 | 1,297 | 73 | |
| (/) Shares Outstanding | 58.0 | 131.2 | 25.6 | 12.9 | 66.0 | 420.6 | |
| Implied Stock Price | 11.74 | 45.30 | 2.74 | 2.70 | 19.65 | 0.17 | |
| FX Conversion Rate to Trading Currency | 1.13 | 1.13 | 1.00 | 1.13 | 1.13 | 1.00 | |
| Implied Stock Price (Trading Cur) | 10.37 | 40.00 | 2.74 | 2.38 | 17.35 | 0.17 | |
| Trading Currency | EUR | EUR | USD | EUR | EUR | USD | |
| FX Rate to Reporting Currency | 1.13 | 1.13 | 1.00 | 1.13 | 1.13 | 1.00 | |