載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
0DP0
-15.1%
BPHL.F
-12.3%
0FMO
11.9%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
NatWest Group PLC
PINC:RBSPF
英國 / 財務狀況 / 銀行
加入觀察名單
貨幣
$
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
6.95
USD
公允價值
5.48
USD
Metrics
Range
Conclusion
Selected LTM P/E Multiple
6.8x - 7.6x
7.2x
Selected Fwd P/E Multiple
6.4x - 7.1x
6.8x
Fair Value
$5.21 - $5.75
$5.48
Upside
-19.6% - -11.1%
-15.4%
Benchmarks
-
Full Ticker
Arbuthnot Banking Group PLC
-
AIM:ARBB
Secure Trust Bank PLC
-
LSE:STB
Metro Bank Holdings PLC
-
LSE:MTRO
Close Brothers Group plc
-
LSE:CBG
Swedbank AB (publ)
-
LSE:0H6T
NatWest Group plc
-
PINC:RBSP.F
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
6.95
USD
公允價值
5.48
USD
看漲
-15.4%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
ARBB
STB
MTRO
CBG
0H6T
RBSP.F
AIM:ARBB
LSE:STB
LSE:MTRO
LSE:CBG
LSE:0H6T
PINC:RBSP.F
Historical Net Income Growth
5Y CAGR
32.1%
-8.7%
NM-
-14.9%
12.1%
9.1%
3Y CAGR
54.1%
-13.9%
NM-
-23.8%
18.7%
21.3%
Latest Twelve Months
-29.7%
-16.9%
44.1%
-172.2%
-1.0%
-1.5%
Historical Net Income Profit Margin
5 Year Average Margin
10.4%
21.5%
-42.6%
13.8%
42.9%
23.8%
Prior Fiscal Year
19.8%
16.7%
5.7%
10.1%
47.8%
31.8%
Latest Fiscal Year
14.2%
13.9%
10.7%
9.6%
46.9%
30.9%
Latest Twelve Months
14.2%
13.9%
10.7%
-10.7%
46.9%
30.9%
Current Trading Multiples
EV / LTM EBITDA
NA
NA
NA
NA
NA
NA
Price / LTM Sales
0.9x
0.8x
1.7x
0.5x
3.6x
2.7x
LTM P/E Ratio
6.0x
5.7x
15.9x
-5.0x
7.8x
8.7x
Low
Mid
High
Benchmark LTM P/E Ratio
-5.0x
6.0x
15.9x
Historical LTM P/E Ratio
4.2x
10.1x
26.5x
Selected P/E Multiple
6.8x
7.2x
7.6x
(x) LTM Net Income
4,438
4,438
4,438
(=) Equity Value
30,357
31,955
33,553
(/) Shares Outstanding
8,067.0
8,067.0
8,067.0
Implied Value Range
3.76
3.96
4.16
FX Rate: GBP/USD
0.8
0.8
0.8
Market Price
Implied Value Range (Trading Cur)
5.00
5.26
5.53
6.48
Upside / (Downside)
-22.8%
-18.7%
-14.6%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ARBB
STB
MTRO
CBG
0H6T
RBSP.F
Value of Common Equity
151
111
673
508
268,526
39,303
(/) Shares Outstanding
16.3
19.1
673.0
150.5
1,124.1
8,067.0
Implied Stock Price
9.23
5.82
1.00
3.38
238.89
4.87
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
0.75
Implied Stock Price (Trading Cur)
9.23
5.82
1.00
3.38
238.89
6.48
Trading Currency
GBP
GBP
GBP
GBP
SEK
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
0.75
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी