載入錯誤

看來載入頁面時發生了錯誤.

我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。

KYGA 4.6%0J75 2.8%BAKK 1.9%

觀察名單觀點 ProPicks AI 篩選器數據瀏覽圖表已儲存工作

Premier Foods plc

OTCPK:PFODF

英國 / 必需消費品 / 食物產品

DDM 多階段

股價

2.38 USD

公允價值

3.04 USD

Metrics	Range	Conclusion
Perpetuity Growth Rate	4.3% - 4.8%	4.5%
Discount Rate	10.4% - 9.4%	9.9%
Fair Value	$2.68 - $3.52	$3.04
Upside	12.7% - 48.4%	28.0%

0.045

Current Dividend per Share

1.9%

Current Dividend Yield

20.8%

3yr Avg Div Growth

20.2%

Ytd Div Growth

Dividend Discount Model: Multi Stage

股價

2.38 USD

公允價值

3.04 USD

看漲

28.0%

Project Adj Dividends

Perpetuity Growth Rate

Fair Value


Project Adjusted Dividends

		Fiscal Year Ending
(GBP in millions)	Mar-24	Mar-25	Mar-26	Mar-27	Mar-28		Mar-29	Terminal

Net Income to Common	113	123	129	136	140		139	139
% Growth	22.8%	9.1%	4.8%	5.6%	3.3%		-0.7%

Payout Ratio	11.0%	27.0%	43.0%	59.0%	75.0%		90.0%	92.5%

Projected Dividends	12	33	55	80	105		125	129
% Growth		167.2%	66.9%	44.9%	31.3%		19.1%

支援算式

Historical Performance

Discounting Periods

Discounting Factors

Pv of Discrete Dividends

Pv of Terminal Dividends


Historical Performance

	Fiscal Year Ending						YTD	YTD
(GBP in millions)	Mar-20	Mar-21	Mar-22	Mar-23	Mar-24		Sep-23	Sep-24

Cash Dividends Paid	0	0	9	10	12		12	15
% Growth		NM	NM	21%	20%			20%

Net Income to Common	47	106	78	92	113		43	40
% Growth		128%	-27%	18%	23%			-7%

Payout Ratio	0%	0%	11%	11%	11%		29%	38%
Retention Ratio	100%	100%	89%	89%	89%		71%	62%

Adjusted EBITDA	134	161	168	171	220		89	85
% Growth		20%	5%	2%	29%			-4%

Total Debt	608	337	339	339	338		341	335
Shareholder's Equity	1,680	1,184	1,507	1,406	1,327		1,325	1,399

Debt / EBITDA	4.5	2.1	2.0	2.0	1.5			1.6
Debt / Equity	36%	28%	23%	24%	25%		26%	24%


3-Yr Avg. Dividend Growth	20.8%
5-Yr Median Payout Ratio	11.0%

版權所有。使用條款

繁體中文

English (UK)

English (India)

English (Canada)

English (Australia)

English (South Africa)

English (Philippines)

Deutsch

Español (España)

Español (México)

Français

Italiano

Nederlands

Português (Portugal)

Polski

Português (Brasil)

Русский

Türkçe

Ελληνικά

Svenska

Suomi

日本語

한국어

简体中文

Bahasa Indonesia

Bahasa Melayu

ไทย

Tiếng Việt

हिंदी