看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | -0.4x - -0.5x | -0.4x |
| Historical Pb Multiple | -2.5x - 4.1x | -0.7x |
| Fair Value | $0.028 - $0.031 | $0.029 |
| Upside | -49.4% - -44.1% | -46.7% |
| Benchmarks | - | Full Ticker |
| Gilat Satellite Networks Ltd. | - | NasdaqGS:GILT |
| KVH Industries, Inc. | - | NasdaqGS:KVHI |
| Satixfy Communications Ltd. | - | NYSEAM:SATX |
| Viasat, Inc. | - | NasdaqGS:VSAT |
| Total Telcom Inc. | - | TSXV:TTZ |
| Novra Technologies Inc. | - | OTCPK:NVRV.F |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| GILT | KVHI | SATX | VSAT | TTZ | NVRV.F | |||
| NasdaqGS:GILT | NasdaqGS:KVHI | NYSEAM:SATX | NasdaqGS:VSAT | TSXV:TTZ | OTCPK:NVRV.F | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -7.6% | NM- | NM- | NM- | -0.7% | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | -21.7% | NM- | ||
| Latest Twelve Months | 5.7% | 28.4% | -53.7% | 59.4% | -28.6% | -4062.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 7.9% | -3.5% | -1127.1% | 1.5% | 22.7% | -14.6% | ||
| Prior Fiscal Year | 8.8% | -11.6% | -276.9% | -8.5% | 24.4% | -11.9% | ||
| Latest Fiscal Year | 8.1% | -9.7% | -221.2% | -24.7% | 14.8% | -1.3% | ||
| Latest Twelve Months | 8.1% | -9.7% | -221.2% | -9.3% | 15.9% | -20.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 6.8% | -9.2% | NA | -7.7% | 11.9% | -1319.7% | ||
| Prior Fiscal Year | 9.1% | -10.1% | NM | -6.7% | 14.0% | NM | ||
| Latest Twelve Months | 8.6% | -7.7% | NM | -8.5% | 6.3% | NM | ||
| Next Fiscal Year | 9.5% | -8.4% | 28.9% | 0.7% | 8.7% | -1.3% | ||
| Two Fiscal Years Forward | 10.9% | -3.4% | 11.9% | 1.4% | 8.0% | -1.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.1x | 0.9x | 8.4x | 0.3x | 2.5x | 0.5x | ||
| Price / LTM EPS | 13.9x | -8.9x | -3.8x | -2.7x | 15.5x | -2.2x | ||
| Price / Book | 1.1x | 0.7x | -1.7x | 0.2x | 0.9x | -0.6x | ||
| Price / Fwd Book | 1.1x | 0.8x | -1.3x | 0.2x | 0.9x | -1.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -1.7x | 0.7x | 1.1x | |||||
| Historical P/B Ratio | -2.5x | -0.7x | 4.1x | |||||
| Selected P/B Multiple | -0.4x | -0.4x | -0.5x | |||||
| (x) Book Value | (4) | (4) | (4) | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | GILT | KVHI | SATX | VSAT | TTZ | NVRV.F | |
| Value of Common Equity | 354 | 97 | 173 | 1,103 | 5 | 3 | |
| (/) Shares Outstanding | 57.1 | 19.8 | 86.8 | 129.1 | 26.4 | 43.1 | |
| Implied Stock Price | 6.21 | 4.89 | 1.99 | 8.54 | 0.18 | 0.08 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.40 | |
| Implied Stock Price (Trading Cur) | 6.21 | 4.89 | 1.99 | 8.54 | 0.18 | 0.06 | |
| Trading Currency | USD | USD | USD | USD | CAD | USD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.40 | |