載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
ICRS
-40.0%
BP.H
-33.3%
PLAY
16.7%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Network Media Group Inc.
PINC:NETWF
加拿大 / 通訊服務 / 娛樂
加入觀察名單
貨幣
$
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
0.04
USD
公允價值
0.07
USD
Metrics
Range
Conclusion
Selected LTM P/E Multiple
-0.8x - -0.9x
-0.9x
Selected Fwd P/E Multiple
-0.5x - -0.5x
-0.5x
Fair Value
$0.063 - $0.070
$0.066
Upside
48.2% - 63.8%
56.0%
Benchmarks
-
Full Ticker
Netflix, Inc.
-
BMV:NFLX*
The Walt Disney Company
-
NEOE:DIS
Boat Rocker Media Inc.
-
TSX:BRMI
Cineplex Inc.
-
TSX:CGX
WildBrain Ltd.
-
TSX:WILD
Network Media Group Inc.
-
PINC:NETW.F
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
0.04
USD
公允價值
0.07
USD
看漲
56.0%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
NFLX *
DIS
BRMI
CGX
WILD
NETW.F
BMV:NFLX*
NEOE:DIS
TSX:BRMI
TSX:CGX
TSX:WILD
PINC:NETW.F
Historical Net Income Growth
5Y CAGR
36.1%
-13.8%
NM-
NM-
NM-
NM-
3Y CAGR
19.4%
34.9%
NM-
NM-
NM-
NM-
Latest Twelve Months
44.1%
88.0%
-160.0%
-176.6%
-290.6%
-495.4%
Historical Net Income Profit Margin
5 Year Average Margin
16.2%
2.8%
-4.8%
-45.8%
-12.1%
-12.6%
Prior Fiscal Year
16.0%
2.6%
-6.6%
9.9%
-8.5%
-4.5%
Latest Fiscal Year
22.3%
5.4%
-39.5%
-7.9%
-22.9%
-17.0%
Latest Twelve Months
23.1%
6.1%
-39.5%
-7.9%
-37.5%
-17.0%
Current Trading Multiples
EV / LTM EBITDA
42.3x
10.8x
-7.3x
13.5x
13.8x
-1.6x
Price / LTM Sales
11.8x
1.8x
0.3x
0.5x
0.8x
0.1x
LTM P/E Ratio
51.2x
29.1x
-0.6x
-5.8x
-2.0x
-0.6x
Low
Mid
High
Benchmark LTM P/E Ratio
-5.8x
-0.6x
51.2x
Historical LTM P/E Ratio
-32.0x
-6.1x
2.9x
Selected P/E Multiple
-0.8x
-0.9x
-0.9x
(x) LTM Net Income
(2)
(2)
(2)
(=) Equity Value
2
2
2
(/) Shares Outstanding
17.8
17.8
17.8
Implied Value Range
0.09
0.09
0.10
FX Rate: CAD/USD
1.4
1.4
1.4
Market Price
Implied Value Range (Trading Cur)
0.06
0.07
0.07
0.04
Upside / (Downside)
50.9%
58.9%
66.8%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
NFLX *
DIS
BRMI
CGX
WILD
NETW.F
Value of Common Equity
477,082
159,625
49
613
359
1
(/) Shares Outstanding
425.6
20,996.0
56.8
63.4
212.2
17.8
Implied Stock Price
1,121.04
7.60
0.87
9.66
1.69
0.06
FX Conversion Rate to Trading Currency
0.05
0.72
1.00
1.00
1.00
1.38
Implied Stock Price (Trading Cur)
21,933.00
10.52
0.87
9.66
1.69
0.04
Trading Currency
MXN
CAD
CAD
CAD
CAD
USD
FX Rate to Reporting Currency
0.05
0.72
1.00
1.00
1.00
1.38
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी