看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | -0.1x - -0.1x | -0.1x |
| Historical Pb Multiple | -66.4x - 1.5x | -0.8x |
| Fair Value | $0.049 - $0.054 | $0.051 |
| Upside | -9.9% - -0.5% | -5.2% |
| Benchmarks | - | Full Ticker |
| Intuit Inc. | - | NasdaqGS:INTU |
| Roadzen, Inc. | - | NasdaqGM:RDZN |
| VNUE, Inc. | - | OTCPK:VNUE |
| Bridgeline Digital, Inc. | - | NasdaqCM:BLIN |
| CXApp Inc. | - | NasdaqCM:CXAI |
| Remark Holdings, Inc. | - | OTCPK:MARK |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| INTU | RDZN | VNUE | BLIN | CXAI | MARK | |||
| NasdaqGS:INTU | NasdaqGM:RDZN | OTCPK:VNUE | NasdaqCM:BLIN | NasdaqCM:CXAI | OTCPK:MARK | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 13.7% | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | 12.8% | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | 9.6% | -51.9% | 66.8% | 80.2% | 63.8% | -22.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 19.0% | -279.4% | -2239.9% | -17.3% | -414.0% | -356.7% | ||
| Prior Fiscal Year | 16.6% | -104.3% | -6396.6% | -59.4% | -727.9% | -475.6% | ||
| Latest Fiscal Year | 18.2% | -213.3% | -269.2% | -12.8% | -271.7% | -662.1% | ||
| Latest Twelve Months | 17.7% | -248.8% | -587.3% | -12.8% | -271.7% | -790.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 21.7% | -6075.6% | NA | -23.5% | -88.6% | -209.6% | ||
| Prior Fiscal Year | 14.1% | NM | NM | -59.3% | -219.8% | -357.6% | ||
| Latest Twelve Months | 17.4% | NM | NM | -19.3% | -94.7% | NM | ||
| Next Fiscal Year | 28.7% | 159.9% | #NUM! | -21.6% | -51.6% | #NUM! | ||
| Two Fiscal Years Forward | 30.3% | 7.5% | 25.5% | 9.2% | -60.4% | 53.8% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 10.7x | 1.4x | 2.6x | 1.4x | 3.2x | 0.7x | ||
| Price / LTM EPS | 60.4x | -0.6x | -0.4x | -10.8x | -1.2x | -0.1x | ||
| Price / Book | 10.2x | -2.0x | -0.1x | 2.2x | 1.4x | -0.1x | ||
| Price / Fwd Book | 9.4x | -0.6x | -0.1x | 2.8x | 2.5x | -0.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -2.0x | 1.4x | 10.2x | |||||
| Historical P/B Ratio | -66.4x | -0.8x | 1.5x | |||||
| Selected P/B Multiple | -0.1x | -0.1x | -0.1x | |||||
| (x) Book Value | (56) | (56) | (56) | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | INTU | RDZN | VNUE | BLIN | CXAI | MARK | |
| Value of Common Equity | 185,154 | 58 | 1 | 22 | 23 | 3 | |
| (/) Shares Outstanding | 279.6 | 74.3 | 3,074.2 | 11.4 | 19.8 | 62.1 | |
| Implied Stock Price | 662.30 | 0.78 | 0.00 | 1.95 | 1.14 | 0.05 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 662.30 | 0.78 | 0.00 | 1.95 | 1.14 | 0.05 | |
| Trading Currency | USD | USD | USD | USD | USD | USD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |