Kid Castle Educational Corporation

股價

0.00 USD

公允價值

0.00 USD


Benchmarks	-	Full Ticker
Howard Hughes Holdings Inc.	-	NYSE:HHH
Alset Inc.	-	NasdaqCM:AEI
CBRE Group, Inc.	-	NYSE:CBRE
CONX Corp.	-	PINC:CNXX
Redfin Corporation	-	NasdaqGS:RDFN
Kid Castle Educational Corporation	-	OTCPK:KDCE
-	-	-

Multiples Valuation: Price / EPS

股價

0.00 USD

公允價值

0.00 USD

看漲

9.4%

Price / LTM EPS Multiple

Price / Fwd EPS Multiple

Fair Value

Benchmark Editor


Select Price / LTM EPS Ratio

	Benchmark Companies
	HHH	AEI	CBRE	CNXX	RDFN	KDCE
	NYSE:HHH	NasdaqCM:AEI	NYSE:CBRE	PINC:CNXX	NasdaqGS:RDFN	OTCPK:KDCE
Historical Net Income Growth
5Y CAGR	31.1%	NM-	-5.5%	NM-	NM-	NM-
3Y CAGR	72.1%	NM-	-19.2%	NM-	NM-	NM-
Latest Twelve Months	243.8%	93.3%	-1.8%	4.0%	-30.1%	313.2%

Historical Net Income Profit Margin
5 Year Average Margin	-7.4%	-396.5%	4.3%	237.2%	-12.3%	-388.4%
Prior Fiscal Year	9.2%	-266.9%	3.1%	NA	-13.1%	19.9%
Latest Fiscal Year	16.3%	-18.8%	2.7%	NA	-15.9%	74.8%
Latest Twelve Months	16.3%	-18.8%	2.7%	-134.3%	-15.9%	-285.9%

Current Trading Multiples
EV / LTM EBITDA	10.8x	21.4x	18.7x	NA	-18.4x	-0.1x
Price / LTM Sales	1.9x	0.5x	1.0x	27.5x	1.1x	0.0x
LTM P/E Ratio	11.7x	-2.5x	37.2x	-20.4x	-6.6x	0.0x


	Low	Mid	High

Benchmark LTM P/E Ratio	-20.4x	-2.5x	37.2x
Historical LTM P/E Ratio	-23.4x	-0.3x	0.2x

Selected P/E Multiple	0.0x	0.0x	0.0x
(x) LTM Net Income	1	1	1
(=) Equity Value	0	0	0
(/) Shares Outstanding	22.3	22.3	22.3
Implied Value Range	0.00	0.00	0.00
FX Rate: USD/USD	1.0	1.0	1.0		Market Price
Implied Value Range (Trading Cur)	0.00	0.00	0.00		0.00
Upside / (Downside)	-5.0%	0.0%	5.0%

支援算式

Equity Waterfall

Financials

Historical Multiples


Equity Value

	Benchmark Companies
(in millions)	HHH	AEI	CBRE	CNXX	RDFN	KDCE

Value of Common Equity	3,346	10	36,053	34	1,100	0
(/) Shares Outstanding	50.0	10.7	295.4	18.9	127.8	22.3
Implied Stock Price	66.87	0.92	122.05	1.82	8.61	0.00
FX Conversion Rate to Trading Currency	1.00	1.00	1.00	1.00	1.00	1.00
Implied Stock Price (Trading Cur)	66.87	0.92	122.05	1.82	8.61	0.00

Trading Currency	USD	USD	USD	USD	USD	USD
FX Rate to Reporting Currency	1.00	1.00	1.00	1.00	1.00	1.00

載入錯誤