載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
Global Crossing Airlines Inc
OTCPK:JETMF
美國 / 工業 / 客運航空
加入觀察名單
貨幣
$
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
0.68
USD
公允價值
0.88
USD
Metrics
Range
Conclusion
Selected LTM Ps Multiple
0.3x - 0.3x
0.3x
Selected Fwd Ps Multiple
0.2x - 0.2x
0.2x
Fair Value
$0.84 - $0.93
$0.88
Upside
22.7% - 35.6%
29.1%
Benchmarks
Ticker
Full Ticker
flyExclusive, Inc.
-
NYSEAM:FLYX
American Airlines Group Inc.
-
BMV:AAL*
Mesa Air Group, Inc.
-
NasdaqCM:MESA
SkyWest, Inc.
-
NasdaqGS:SKYW
United Airlines Holdings, Inc.
-
BMV:UAL*
Global Crossing Airlines Group Inc.
-
OTCPK:JETM.F
Multiples Valuation: Price / Sales
分享
儲存
股價
0.68
USD
公允價值
0.88
USD
看漲
29.1%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
FLYX
AAL *
MESA
SKYW
UAL *
JETM.F
NYSEAM:FLYX
BMV:AAL*
NasdaqCM:MESA
NasdaqGS:SKYW
BMV:UAL*
OTCPK:JETM.F
Historical Sales Growth
5Y CAGR
NM-
3.4%
-6.1%
3.5%
5.7%
NM-
3Y CAGR
16.3%
22.0%
-3.0%
9.1%
32.3%
150.2%
Latest Twelve Months
3.8%
2.7%
-6.6%
20.2%
6.2%
39.7%
Historical Net Income Profit Margin
5 Year Average Margin
-15.0%
-10.0%
-11.2%
3.5%
-8.2%
-64.1%
Prior Fiscal Year
-14.9%
1.6%
-34.4%
1.2%
4.9%
-13.1%
Latest Fiscal Year
-7.8%
1.6%
-24.1%
9.2%
5.5%
-5.1%
Latest Twelve Months
-7.8%
1.6%
-19.9%
9.2%
5.5%
-5.1%
Current Trading Multiples
EV / LTM EBITDA
-8.9x
6.4x
12.3x
6.2x
4.9x
36.4x
Price / LTM Sales
0.2x
0.1x
0.1x
1.0x
0.4x
0.2x
LTM P/E Ratio
-2.3x
7.5x
-0.5x
10.8x
6.8x
-3.9x
Low
Mid
High
Benchmark LTM P/S Ratio
0.1x
0.2x
1.0x
Historical LTM P/S Ratio
0.2x
0.4x
25.3x
Selected Price / Sales Multiple
0.3x
0.3x
0.3x
(x) LTM Sales
224
224
224
(=) Equity Value
64
67
70
(/) Shares Outstanding
64.9
64.9
64.9
Implied Value Range
0.98
1.03
1.08
FX Rate: USD/USD
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
0.98
1.03
1.08
0.69
Upside / (Downside)
42.9%
50.4%
57.9%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
FLYX
AAL *
MESA
SKYW
UAL *
JETM.F
Value of Common Equity
59
6,338
43
3,481
21,492
44
(/) Shares Outstanding
20.2
657.6
41.3
40.3
327.7
64.9
Implied Stock Price
2.94
9.64
1.05
86.31
65.58
0.69
FX Conversion Rate to Trading Currency
1.00
0.05
1.00
1.00
0.05
1.00
Implied Stock Price (Trading Cur)
2.94
195.55
1.05
86.31
1,330.67
0.69
Trading Currency
USD
MXN
USD
USD
MXN
USD
FX Rate to Reporting Currency
1.00
0.05
1.00
1.00
0.05
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी