載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
HOCHTIEF Aktiengesellschaft
OTCPK:HOCFF
德國 / 工業 / 建造及工程
貨幣
$
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
178.00
USD
公允價值
128.31
USD
Metrics
Range
Conclusion
Selected LTM P/E Multiple
11.6x - 12.9x
12.2x
Selected Fwd P/E Multiple
10.2x - 11.3x
10.7x
Fair Value
$121.90 - $134.73
$128.31
Upside
-31.5% - -24.3%
-27.9%
Benchmarks
-
Full Ticker
Koninklijke BAM Groep nv
-
DB:BGPA
Compagnie d'Entreprises CFE SA
-
DB:C70
Koninklijke Heijmans N.V.
-
DB:HJN1
Fugro N.V.
-
DB:F3DC
PORR AG
-
XTRA:ABS2
HOCHTIEF Aktiengesellschaft
-
OTCPK:HOCF.F
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
178.00
USD
公允價值
128.31
USD
看漲
-27.9%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
BGPA
C70
HJN1
F3DC
ABS2
HOCF.F
DB:BGPA
DB:C70
DB:HJN1
DB:F3DC
XTRA:ABS2
OTCPK:HOCF.F
Historical Net Income Growth
5Y CAGR
NM-
-29.1%
24.5%
NM-
9.4%
-1.7%
3Y CAGR
50.8%
-15.4%
21.4%
63.9%
NM-
54.0%
Latest Twelve Months
-64.5%
5.2%
50.8%
4.3%
4.7%
48.4%
Historical Net Income Profit Margin
5 Year Average Margin
1.2%
13.4%
2.8%
2.2%
0.8%
1.5%
Prior Fiscal Year
2.8%
1.8%
2.8%
11.5%
1.1%
1.9%
Latest Fiscal Year
1.0%
2.0%
3.5%
11.5%
1.4%
2.3%
Latest Twelve Months
1.0%
2.0%
3.5%
11.5%
1.4%
2.3%
Current Trading Multiples
EV / LTM EBITDA
4.3x
1.1x
7.5x
3.7x
6.5x
13.0x
Price / LTM Sales
0.2x
0.2x
0.4x
0.7x
0.2x
0.4x
LTM P/E Ratio
22.4x
7.9x
12.3x
5.8x
11.5x
16.0x
Low
Mid
High
Benchmark LTM P/E Ratio
5.8x
11.5x
22.4x
Historical LTM P/E Ratio
7.6x
14.5x
16.0x
Selected P/E Multiple
11.6x
12.2x
12.9x
(x) LTM Net Income
776
776
776
(=) Equity Value
9,021
9,496
9,971
(/) Shares Outstanding
75.2
75.2
75.2
Implied Value Range
119.92
126.23
132.54
FX Rate: EUR/USD
0.9
0.9
0.9
Market Price
Implied Value Range (Trading Cur)
129.81
136.64
143.47
178.00
Upside / (Downside)
-27.1%
-23.2%
-19.4%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
BGPA
C70
HJN1
F3DC
ABS2
HOCF.F
Value of Common Equity
1,422
206
1,109
1,580
1,031
12,371
(/) Shares Outstanding
263.5
27.4
27.5
110.5
38.1
75.2
Implied Stock Price
5.40
7.53
40.35
14.30
27.10
164.44
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
0.92
Implied Stock Price (Trading Cur)
5.40
7.53
40.35
14.30
27.10
178.00
Trading Currency
EUR
EUR
EUR
EUR
EUR
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
0.92
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी