載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
快閃促銷
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
加入觀察名單
貨幣
-
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
51.25
USD
公允價值
37.75
USD
Metrics
Range
Conclusion
Selected LTM Ps Multiple
1.1x - 1.2x
1.1x
Selected Fwd Ps Multiple
0.9x - 1.0x
0.9x
Fair Value
$35.86 - $39.64
$37.75
Upside
-31.9% - -24.8%
-28.3%
Benchmarks
Ticker
Full Ticker
Airbus SE
-
BIT:1AIR
Hensoldt AG
-
BIT:1HENS
Thales S.A.
-
ENXTPA:HO
Safran SA
-
ENXTPA:SAF
Rheinmetall AG
-
BIT:1RHM
Leonardo S.p.a.
-
OTCPK:FINM.F
Multiples Valuation: Price / Sales
分享
儲存
股價
51.25
USD
公允價值
37.75
USD
看漲
-28.3%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
1AIR
1HENS
HO
SAF
1RHM
FINM.F
BIT:1AIR
BIT:1HENS
ENXTPA:HO
ENXTPA:SAF
BIT:1RHM
OTCPK:FINM.F
Historical Sales Growth
5Y CAGR
-0.4%
15.0%
2.3%
1.9%
9.0%
5.2%
3Y CAGR
9.9%
15.0%
8.3%
21.9%
19.9%
7.9%
Latest Twelve Months
5.8%
21.3%
11.7%
17.2%
35.9%
16.2%
Historical Net Income Profit Margin
5 Year Average Margin
3.6%
1.5%
5.9%
1.5%
5.8%
4.8%
Prior Fiscal Year
5.8%
3.0%
5.2%
14.6%
8.1%
4.3%
Latest Fiscal Year
6.1%
4.8%
4.9%
-2.4%
8.2%
6.0%
Latest Twelve Months
6.1%
4.8%
4.9%
-2.4%
8.2%
6.0%
Current Trading Multiples
EV / LTM EBITDA
13.1x
32.4x
20.0x
16.0x
37.9x
15.0x
Price / LTM Sales
1.6x
3.5x
2.6x
3.2x
6.7x
1.5x
LTM P/E Ratio
26.2x
73.4x
52.1x
-133.0x
80.7x
24.7x
Low
Mid
High
Benchmark LTM P/S Ratio
1.6x
3.2x
6.7x
Historical LTM P/S Ratio
0.2x
0.3x
1.5x
Selected Price / Sales Multiple
1.1x
1.1x
1.2x
(x) LTM Sales
17,763
17,763
17,763
(=) Equity Value
18,844
19,836
20,827
(/) Shares Outstanding
576.4
576.4
576.4
Implied Value Range
32.69
34.41
36.13
FX Rate: EUR/USD
0.9
0.9
0.9
Market Price
Implied Value Range (Trading Cur)
36.89
38.83
40.78
52.69
Upside / (Downside)
-30.0%
-26.3%
-22.6%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
1AIR
1HENS
HO
SAF
1RHM
FINM.F
Value of Common Equity
111,149
7,952
53,320
89,815
64,743
26,911
(/) Shares Outstanding
788.0
115.5
205.3
416.8
43.4
576.4
Implied Stock Price
141.06
68.85
259.70
215.50
1,490.50
46.68
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
0.89
Implied Stock Price (Trading Cur)
141.06
68.85
259.70
215.50
1,490.50
52.69
Trading Currency
EUR
EUR
EUR
EUR
EUR
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
0.89
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी