看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.6x - 2.9x | 2.8x |
| Historical Pb Multiple | -48,379.5x - 239.9x | 4.8x |
| Fair Value | $0.055 - $0.061 | $0.058 |
| Upside | -44.7% - -38.9% | -41.8% |
| Benchmarks | - | Full Ticker |
| Kaanapali Land, LLC | - | PINC:KANP |
| My City Builders, Inc. | - | PINC:MYCB |
| Compass, Inc. | - | NYSE:COMP |
| RE/MAX Holdings, Inc. | - | NYSE:RMAX |
| Opendoor Technologies Inc. | - | NasdaqGS:OPEN |
| Forge Innovation Development Corp. | - | PINC:FGNV |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| KANP | MYCB | COMP | RMAX | OPEN | FGNV | |||
| PINC:KANP | PINC:MYCB | NYSE:COMP | NYSE:RMAX | NasdaqGS:OPEN | PINC:FGNV | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | -22.4% | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | -129.4% | 131.8% | 51.9% | 110.3% | -42.5% | -37.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -27.4% | -9432.2% | -7.1% | -4.1% | -8.9% | -458.1% | ||
| Prior Fiscal Year | 124.0% | NA | -6.6% | -21.2% | -4.0% | -209.9% | ||
| Latest Fiscal Year | -215.6% | 43.6% | -2.7% | 2.3% | -7.6% | -189.8% | ||
| Latest Twelve Months | -215.6% | 1019.2% | -2.7% | 2.3% | -7.6% | -189.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 0.3% | -786.0% | -69.7% | -2.6% | -44.9% | -120.5% | ||
| Prior Fiscal Year | 4.5% | -1311.4% | -67.9% | -15.5% | -26.8% | -79.2% | ||
| Latest Twelve Months | -1.3% | 69.8% | -36.8% | 1.7% | -46.7% | -75.0% | ||
| Next Fiscal Year | #NUM! | #NUM! | 35.3% | 9.0% | -34.4% | #NUM! | ||
| Two Fiscal Years Forward | -1.3% | 0.0% | 38.3% | 8.8% | -29.1% | -7005.5% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 144.9x | 115.5x | 0.7x | 0.5x | 0.1x | 7.5x | ||
| Price / LTM EPS | -67.2x | 11.3x | -24.8x | 20.8x | -1.4x | -4.0x | ||
| Price / Book | 0.9x | 4.0x | 9.3x | 0.3x | 0.8x | 4.8x | ||
| Price / Fwd Book | 0.9x | 9.4x | 7.0x | 0.3x | 1.1x | 4.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.9x | 9.3x | |||||
| Historical P/B Ratio | -48379.5x | 4.8x | 239.9x | |||||
| Selected P/B Multiple | 2.6x | 2.8x | 2.9x | |||||
| (x) Book Value | 1 | 1 | 1 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | KANP | MYCB | COMP | RMAX | OPEN | FGNV | |
| Value of Common Equity | 73 | 11 | 3,822 | 149 | 553 | 5 | |
| (/) Shares Outstanding | 1.8 | 16.3 | 518.7 | 19.9 | 723.5 | 50.4 | |
| Implied Stock Price | 39.75 | 0.67 | 7.37 | 7.46 | 0.76 | 0.10 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 39.75 | 0.67 | 7.37 | 7.46 | 0.76 | 0.10 | |
| Trading Currency | USD | USD | USD | USD | USD | USD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |