載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
BBDC
-9.9%
HI4
6.8%
TXT
-4.9%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
加入觀察名單
貨幣
-
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
336.74
USD
公允價值
273.79
USD
Metrics
Range
Conclusion
Selected LTM P/E Multiple
20.0x - 22.1x
21.1x
Selected Fwd P/E Multiple
12.9x - 14.3x
13.6x
Fair Value
$260.10 - $287.48
$273.79
Upside
-22.8% - -14.6%
-18.7%
Benchmarks
-
Full Ticker
Safran SA
-
ENXTPA:SAF
Rheinmetall AG
-
DB:RHM
Huntington Ingalls Industries, Inc.
-
DB:HI4
Rolls-Royce Holdings plc
-
XTRA:RRS
BAE Systems plc
-
DB:BSP
Dassault Aviation société anonyme
-
OTCPK:DUAV.F
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
336.74
USD
公允價值
273.79
USD
看漲
-18.7%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
SAF
RHM
HI4
RRS
BSP
DUAV.F
ENXTPA:SAF
DB:RHM
DB:HI4
XTRA:RRS
DB:BSP
OTCPK:DUAV.F
Historical Net Income Growth
5Y CAGR
NM-
19.1%
0.0%
NM-
5.8%
5.3%
3Y CAGR
NM-
27.2%
0.4%
173.7%
3.6%
15.1%
Latest Twelve Months
-119.4%
38.9%
-19.2%
4.5%
5.3%
33.2%
Historical Net Income Profit Margin
5 Year Average Margin
1.5%
5.8%
6.0%
-2.3%
8.2%
10.4%
Prior Fiscal Year
14.6%
8.1%
5.9%
14.6%
8.0%
14.0%
Latest Fiscal Year
-2.4%
8.2%
4.8%
13.3%
7.4%
14.4%
Latest Twelve Months
-2.4%
8.2%
4.8%
13.3%
7.4%
14.4%
Current Trading Multiples
EV / LTM EBITDA
15.4x
34.6x
11.2x
20.0x
17.2x
16.9x
Price / LTM Sales
3.1x
6.1x
0.7x
3.1x
1.9x
3.6x
LTM P/E Ratio
-127.9x
73.5x
15.4x
23.1x
25.4x
24.7x
Low
Mid
High
Benchmark LTM P/E Ratio
-127.9x
23.1x
73.5x
Historical LTM P/E Ratio
14.5x
18.9x
24.7x
Selected P/E Multiple
20.0x
21.1x
22.1x
(x) LTM Net Income
924
924
924
(=) Equity Value
18,504
19,478
20,451
(/) Shares Outstanding
78.2
78.2
78.2
Implied Value Range
236.62
249.08
261.53
FX Rate: EUR/USD
0.9
0.9
0.9
Market Price
Implied Value Range (Trading Cur)
268.34
282.47
296.59
336.74
Upside / (Downside)
-20.3%
-16.1%
-11.9%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
SAF
RHM
HI4
RRS
BSP
DUAV.F
Value of Common Equity
85,314
59,553
8,474
58,118
52,044
23,220
(/) Shares Outstanding
416.8
43.4
39.2
8,385.8
2,997.0
78.2
Implied Stock Price
204.70
1,371.00
215.98
6.93
17.37
296.94
FX Conversion Rate to Trading Currency
1.00
1.00
1.13
0.87
0.87
0.88
Implied Stock Price (Trading Cur)
204.70
1,371.00
190.45
7.99
20.02
336.74
Trading Currency
EUR
EUR
EUR
EUR
EUR
USD
FX Rate to Reporting Currency
1.00
1.00
1.13
0.87
0.87
0.88
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी