載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
Digital Brands Group Inc
OTCPK:DBGI
美國 / 非必需消費品 / 特色產品零售
加入觀察名單
貨幣
$
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
8.20
USD
公允價值
6.50
USD
Metrics
Range
Conclusion
Selected LTM Ps Multiple
2.2x - 2.5x
2.3x
Selected Fwd Ps Multiple
2.2x - 2.4x
2.3x
Fair Value
$6.17 - $6.82
$6.50
Upside
-21.9% - -13.7%
-17.8%
Benchmarks
Ticker
Full Ticker
Ulta Beauty, Inc.
-
NasdaqGS:ULTA
CarParts.com, Inc.
-
NasdaqGS:PRTS
Zumiez Inc.
-
NasdaqGS:ZUMZ
Valvoline Inc.
-
NYSE:VVV
Duluth Holdings Inc.
-
NasdaqGS:DLTH
Digital Brands Group, Inc.
-
OTCPK:DBGI
Multiples Valuation: Price / Sales
分享
儲存
股價
8.20
USD
公允價值
6.50
USD
看漲
-17.8%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
ULTA
PRTS
ZUMZ
VVV
DLTH
DBGI
NasdaqGS:ULTA
NasdaqGS:PRTS
NasdaqGS:ZUMZ
NYSE:VVV
NasdaqGS:DLTH
OTCPK:DBGI
Historical Sales Growth
5Y CAGR
8.8%
16.0%
-3.0%
-7.5%
0.4%
30.7%
3Y CAGR
9.4%
0.4%
-9.1%
16.0%
-3.6%
26.1%
Latest Twelve Months
0.8%
-12.9%
1.6%
9.6%
-3.1%
-22.5%
Historical Net Income Profit Margin
5 Year Average Margin
9.7%
-2.6%
3.1%
48.0%
0.8%
-246.8%
Prior Fiscal Year
11.5%
-1.2%
-7.2%
13.8%
-1.5%
-58.2%
Latest Fiscal Year
10.6%
-6.9%
-0.2%
13.2%
-7.0%
-113.4%
Latest Twelve Months
10.6%
-6.9%
-0.2%
16.1%
-7.0%
-113.4%
Current Trading Multiples
EV / LTM EBITDA
10.3x
-2.4x
11.2x
11.0x
116.8x
-6.2x
Price / LTM Sales
1.6x
0.1x
0.3x
2.5x
0.1x
2.8x
LTM P/E Ratio
14.7x
-1.2x
-137.6x
15.7x
-1.6x
-2.5x
Low
Mid
High
Benchmark LTM P/S Ratio
0.1x
0.3x
2.5x
Historical LTM P/S Ratio
0.0x
1.4x
6.8x
Selected Price / Sales Multiple
2.2x
2.3x
2.5x
(x) LTM Sales
12
12
12
(=) Equity Value
26
27
28
(/) Shares Outstanding
4.1
4.1
4.1
Implied Value Range
6.22
6.54
6.87
FX Rate: USD/USD
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
6.22
6.54
6.87
7.90
Upside / (Downside)
-21.3%
-17.2%
-13.0%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
ULTA
PRTS
ZUMZ
VVV
DLTH
DBGI
Value of Common Equity
17,528
49
241
4,309
70
33
(/) Shares Outstanding
45.1
58.3
19.6
127.1
35.7
4.1
Implied Stock Price
388.24
0.84
12.31
33.90
1.95
7.90
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
388.24
0.84
12.31
33.90
1.95
7.90
Trading Currency
USD
USD
USD
USD
USD
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी