看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.2x - 0.2x | 0.2x |
| Historical Pb Multiple | 0.2x - 0.7x | 0.3x |
| Fair Value | $0.035 - $0.039 | $0.037 |
| Upside | -11.8% - -2.5% | -7.1% |
| Benchmarks | - | Full Ticker |
| YPF Sociedad Anónima | - | BMV:YPFN |
| LNG Energy Group Corp. | - | TSXV:LNGE |
| NG Energy International Corp. | - | TSXV:GASX |
| Southern Energy Corp. | - | TSXV:SOU |
| Touchstone Exploration Inc. | - | TSX:TXP |
| Crown Point Energy Inc. | - | OTCPK:CWVL.F |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| YPF N | LNGE | GASX | SOU | TXP | CWVL.F | |||
| BMV:YPFN | TSXV:LNGE | TSXV:GASX | TSXV:SOU | TSX:TXP | OTCPK:CWVL.F | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | 1906.9% | NM- | NM- | NM- | 13.1% | NM- | ||
| Latest Twelve Months | 233.1% | NM | -222.0% | 75.4% | 140.2% | -12.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -1.5% | -21.1% | -278.8% | -81.1% | -19.8% | -22.2% | ||
| Prior Fiscal Year | -28.5% | NA | -687.0% | 26.2% | -57.2% | -37.0% | ||
| Latest Fiscal Year | 11.6% | 10.1% | -165.7% | -300.6% | 18.9% | -30.2% | ||
| Latest Twelve Months | 11.6% | -69.5% | -178.2% | -337.8% | 18.9% | -30.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -0.2% | -12.8% | -175.1% | -43.9% | -11.4% | -19.1% | ||
| Prior Fiscal Year | -34.4% | NA | -130.3% | -100.5% | -29.8% | -37.2% | ||
| Latest Twelve Months | 21.6% | -59.2% | -195.6% | -56.8% | 12.9% | -69.3% | ||
| Next Fiscal Year | 10.6% | 60.4% | -244.9% | 103.1% | 7.1% | #NUM! | ||
| Two Fiscal Years Forward | 15.2% | 40.9% | 8.5% | 92.0% | 14.0% | -514.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.8x | 0.1x | 5.2x | 1.1x | 1.4x | 0.2x | ||
| Price / LTM EPS | 7.2x | -0.2x | -3.1x | -1.3x | 7.6x | -0.7x | ||
| Price / Book | 1.2x | 0.2x | 3.7x | 1.0x | 0.9x | 0.7x | ||
| Price / Fwd Book | 1.3x | 0.1x | -36.4x | 0.3x | 0.8x | 0.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 1.0x | 3.7x | |||||
| Historical P/B Ratio | 0.2x | 0.3x | 0.7x | |||||
| Selected P/B Multiple | 0.2x | 0.2x | 0.2x | |||||
| (x) Book Value | 9 | 9 | 9 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | YPF N | LNGE | GASX | SOU | TXP | CWVL.F | |
| Value of Common Equity | 17,630,671 | 6 | 165 | 14 | 63 | 2 | |
| (/) Shares Outstanding | 485.0 | 155.8 | 257.8 | 336.1 | 236.5 | 38.8 | |
| Implied Stock Price | 36,349.11 | 0.04 | 0.64 | 0.04 | 0.27 | 0.04 | |
| FX Conversion Rate to Trading Currency | 57.91 | 0.72 | 0.72 | 0.72 | 0.72 | 1.00 | |
| Implied Stock Price (Trading Cur) | 627.70 | 0.05 | 0.89 | 0.06 | 0.37 | 0.04 | |
| Trading Currency | MXN | CAD | CAD | CAD | CAD | USD | |
| FX Rate to Reporting Currency | 57.91 | 0.72 | 0.72 | 0.72 | 0.72 | 1.00 | |