看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.6x - 0.7x | 0.7x |
| Historical Pb Multiple | 0.6x - 0.8x | 0.7x |
| Fair Value | $14.98 - $16.56 | $15.77 |
| Upside | -16.2% - -7.4% | -11.8% |
| Benchmarks | - | Full Ticker |
| Home Federal Bancorp, Inc. of Louisiana | - | NasdaqCM:HFBL |
| First US Bancshares, Inc. | - | NasdaqCM:FUSB |
| Commercial National Financial Corporation | - | OTCPK:CEFC |
| National Capital Bancorp, Inc. | - | OTCPK:NACB |
| Chemung Financial Corporation | - | NasdaqGS:CHMG |
| Community Investors Bancorp, Inc. | - | OTCPK:CIBN |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| HFBL | FUSB | CEFC | NACB | CHMG | CIBN | |||
| NasdaqCM:HFBL | NasdaqCM:FUSB | OTCPK:CEFC | OTCPK:NACB | NasdaqGS:CHMG | OTCPK:CIBN | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -5.4% | 12.3% | 3.2% | 20.1% | 8.7% | 2.4% | ||
| 3Y CAGR | -12.5% | 22.4% | -2.7% | 11.2% | -3.6% | -21.3% | ||
| Latest Twelve Months | -26.7% | -3.7% | -5.0% | 46.2% | -5.3% | 68.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 23.0% | 15.2% | 30.6% | 17.5% | 26.6% | 9.8% | ||
| Prior Fiscal Year | 25.0% | 21.0% | 30.1% | 17.5% | 26.1% | 7.0% | ||
| Latest Fiscal Year | 17.5% | 20.9% | 27.7% | 25.2% | 24.3% | 9.7% | ||
| Latest Twelve Months | 16.9% | 20.9% | 27.7% | 25.2% | 24.3% | 10.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 9.2% | 6.7% | 14.4% | 8.1% | 12.1% | 5.8% | ||
| Prior Fiscal Year | 11.1% | 9.7% | 14.3% | 8.6% | 13.8% | 4.3% | ||
| Latest Twelve Months | 6.3% | 8.6% | 12.0% | 11.3% | 11.5% | 7.0% | ||
| Next Fiscal Year | #NUM! | #NUM! | #NUM! | #NUM! | 11.3% | #NUM! | ||
| Two Fiscal Years Forward | 7.0% | 8.3% | 12.1% | 10.2% | 11.8% | 7.5% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.0x | 1.9x | 1.8x | 3.2x | 2.0x | 1.1x | ||
| Price / LTM EPS | 12.1x | 9.0x | 6.6x | 12.6x | 8.2x | 11.2x | ||
| Price / Book | 0.7x | 0.7x | 0.8x | 1.4x | 0.9x | 0.7x | ||
| Price / Fwd Book | 0.8x | 0.8x | 0.8x | 1.4x | 0.8x | 0.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.7x | 0.8x | 1.4x | |||||
| Historical P/B Ratio | 0.6x | 0.7x | 0.8x | |||||
| Selected P/B Multiple | 0.6x | 0.7x | 0.7x | |||||
| (x) Book Value | 19 | 19 | 19 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | HFBL | FUSB | CEFC | NACB | CHMG | CIBN | |
| Value of Common Equity | 40 | 75 | 38 | 80 | 198 | 14 | |
| (/) Shares Outstanding | 3.0 | 5.8 | 4.0 | 1.1 | 4.8 | 0.8 | |
| Implied Stock Price | 13.10 | 13.00 | 9.70 | 70.00 | 41.29 | 17.88 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 13.10 | 13.00 | 9.70 | 70.00 | 41.29 | 17.88 | |
| Trading Currency | USD | USD | USD | USD | USD | USD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |