看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.7x - 0.7x | 0.7x |
| Historical Pb Multiple | 0.5x - 0.9x | 0.8x |
| Fair Value | $5.04 - $5.57 | $5.30 |
| Upside | 42.6% - 57.7% | 50.2% |
| Benchmarks | - | Full Ticker |
| Shanghai Zhangjiang Hi-Tech Park Development Co., Ltd. | 60,089,500.0% | SHSE:600895 |
| CDL Investments New Zealand Limited | - | NZSE:CDI |
| Dream Unlimited Corp. | - | TSX:DRM |
| Israel Canada (T.R) Ltd | - | TASE:ISCN |
| Altisource Asset Management Corporation | - | PINC:AAMC.F |
| City Developments Limited | - | PINC:CDEV.F |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 600895 | CDI | DRM | ISCN | AAMC.F | CDEV.F | |||
| SHSE:600895 | NZSE:CDI | TSX:DRM | TASE:ISCN | PINC:AAMC.F | PINC:CDEV.F | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 11.0% | -14.7% | -10.8% | 12.4% | NM- | -19.1% | ||
| 3Y CAGR | 9.9% | -21.1% | 19.5% | -28.8% | NM- | 38.5% | ||
| Latest Twelve Months | 33.2% | 14.2% | 260.5% | 470.3% | 778.8% | -37.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 63.7% | 37.7% | 27.0% | 58.9% | -1092.6% | -4.2% | ||
| Prior Fiscal Year | 46.8% | 43.7% | -30.3% | -10.2% | -217.8% | 6.2% | ||
| Latest Fiscal Year | 49.5% | 31.4% | 30.1% | 41.1% | -1027.7% | 5.8% | ||
| Latest Twelve Months | 52.1% | 31.4% | 30.1% | 41.1% | -16643.4% | 5.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 9.2% | 9.3% | 10.2% | 15.6% | 12322.0% | 0.2% | ||
| Prior Fiscal Year | 7.8% | 4.3% | -7.9% | -2.6% | NM | 3.4% | ||
| Latest Twelve Months | 8.2% | 4.9% | 12.9% | 8.8% | 18533.3% | 2.2% | ||
| Next Fiscal Year | 7.1% | 7.7% | 3.1% | 13.4% | #NUM! | 4.0% | ||
| Two Fiscal Years Forward | 7.5% | 9.4% | 3.9% | 11.9% | 22.5% | 5.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 18.1x | 4.8x | 1.3x | 7.8x | -2.1x | 1.3x | ||
| Price / LTM EPS | 34.8x | 15.4x | 4.2x | 19.0x | 0.0x | 23.0x | ||
| Price / Book | 2.6x | 0.7x | 0.5x | 1.6x | 1.2x | 0.5x | ||
| Price / Fwd Book | 2.8x | 0.7x | 0.5x | 1.4x | 0.0x | 0.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 1.2x | 2.6x | |||||
| Historical P/B Ratio | 0.5x | 0.8x | 0.9x | |||||
| Selected P/B Multiple | 0.7x | 0.7x | 0.7x | |||||
| (x) Book Value | 8,807 | 8,807 | 8,807 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 600895 | CDI | DRM | ISCN | AAMC.F | CDEV.F | |
| Value of Common Equity | 40,250 | 225 | 796 | 3,918 | 1 | 4,120 | |
| (/) Shares Outstanding | 1,548.7 | 291.8 | 42.4 | 330.9 | 2.6 | 893.4 | |
| Implied Stock Price | 25.99 | 0.77 | 18.79 | 11.84 | 0.50 | 4.61 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.31 | |
| Implied Stock Price (Trading Cur) | 25.99 | 0.77 | 18.79 | 11.84 | 0.50 | 3.53 | |
| Trading Currency | CNY | NZD | CAD | ILS | USD | USD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.31 | |