看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Ps Multiple | 1.0x - 1.1x | 1.0x |
| Selected Fwd Ps Multiple | 0.8x - 0.8x | 0.8x |
| Fair Value | $0.26 - $0.29 | $0.27 |
| Upside | 0.2% - 10.7% | 5.5% |
| Benchmarks | Ticker | Full Ticker |
|---|---|---|
| Ethernity Networks Ltd. | - | AIM:ENET |
| Silicom Ltd. | - | NasdaqGS:SILC |
| B.O.S. Better Online Solutions Ltd. | - | NasdaqCM:BOSC |
| Ceragon Networks Ltd. | - | NasdaqGS:CRNT |
| Gilat Satellite Networks Ltd. | - | NasdaqGS:GILT |
| BATM Advanced Communications Ltd. | - | OTCPK:BVCL.F |
| Select Price / LTM Sales Ratio | ||||||||
| Benchmark Companies | ||||||||
| ENET | SILC | BOSC | CRNT | GILT | BVCL.F | |||
| AIM:ENET | NasdaqGS:SILC | NasdaqCM:BOSC | NasdaqGS:CRNT | NasdaqGS:GILT | OTCPK:BVCL.F | |||
| Historical Sales Growth | ||||||||
| 5Y CAGR | 27.4% | -11.2% | 3.4% | 6.7% | 3.5% | -1.0% | ||
| 3Y CAGR | 26.8% | -23.2% | 5.9% | 10.7% | 12.4% | -5.7% | ||
| Latest Twelve Months | -18.5% | -42.6% | -9.6% | 13.5% | 14.8% | 0.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -345.2% | -4.8% | 1.6% | -2.7% | 7.9% | 2.9% | ||
| Prior Fiscal Year | -272.4% | -21.3% | 4.5% | 1.8% | 8.8% | 1.0% | ||
| Latest Fiscal Year | -168.5% | -23.6% | 5.8% | 6.1% | 8.1% | -6.4% | ||
| Latest Twelve Months | -212.4% | -22.5% | 5.8% | 6.1% | 8.1% | -6.4% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | -0.1x | -1.7x | 6.6x | 3.8x | 7.5x | 21.1x | ||
| Price / LTM Sales | 0.1x | 1.5x | 0.6x | 0.5x | 1.2x | 0.7x | ||
| LTM P/E Ratio | -0.1x | -6.8x | 9.7x | 8.2x | 15.1x | -11.2x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/S Ratio | 0.1x | 0.6x | 1.5x | |||||
| Historical LTM P/S Ratio | 0.7x | 1.2x | 3.4x | |||||
| Selected Price / Sales Multiple | 1.0x | 1.0x | 1.1x | |||||
| (x) LTM Sales | 117 | 117 | 117 | |||||
| (=) Equity Value | 114 | 120 | 126 | |||||
| (/) Shares Outstanding | 436.5 | 436.5 | 436.5 | |||||
| Implied Value Range | 0.26 | 0.28 | 0.29 | |||||
| FX Rate: USD/USD | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 0.26 | 0.28 | 0.29 | 0.26 | ||||
| Upside / (Downside) | 1.3% | 6.6% | 11.9% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | ENET | SILC | BOSC | CRNT | GILT | BVCL.F | |
| Value of Common Equity | 0 | 89 | 22 | 197 | 375 | 113 | |
| (/) Shares Outstanding | 1,400.0 | 5.8 | 5.9 | 88.9 | 57.1 | 436.5 | |
| Implied Stock Price | 0.00 | 15.51 | 3.75 | 2.22 | 6.58 | 0.26 | |
| FX Conversion Rate to Trading Currency | 1.33 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.00 | 15.51 | 3.75 | 2.22 | 6.58 | 0.26 | |
| Trading Currency | GBP | USD | USD | USD | USD | USD | |
| FX Rate to Reporting Currency | 1.33 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |