看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.7x - 0.8x | 0.8x |
| Historical Pb Multiple | 0.7x - 1.6x | 1.1x |
| Fair Value | $14.67 - $16.21 | $15.44 |
| Upside | 12.0% - 23.7% | 17.9% |
| Benchmarks | - | Full Ticker |
| BRT Apartments Corp. | - | NYSE:BRT |
| Independence Realty Trust, Inc. | - | NYSE:IRT |
| Centerspace | - | NYSE:CSR |
| UMH Properties, Inc. | - | NYSE:UMH |
| One Liberty Properties, Inc. | - | NYSE:OLP |
| BSR Real Estate Investment Trust | - | OTCPK:BSRT.F |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| BRT | IRT | CSR | UMH | OLP | BSRT.F | |||
| NYSE:BRT | NYSE:IRT | NYSE:CSR | NYSE:UMH | NYSE:OLP | OTCPK:BSRT.F | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | -3.1% | NM- | -0.7% | 11.6% | NM- | ||
| 3Y CAGR | NM- | -4.1% | NM- | -51.2% | -8.1% | NM- | ||
| Latest Twelve Months | -418.4% | 328.1% | -156.3% | 128.4% | 2.8% | 80.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 22.0% | 11.6% | 8.4% | 8.0% | 37.9% | 47.6% | ||
| Prior Fiscal Year | 3.1% | -2.6% | 13.4% | -4.0% | 31.6% | -125.7% | ||
| Latest Fiscal Year | -9.6% | 6.1% | -7.5% | 1.0% | 32.2% | -23.9% | ||
| Latest Twelve Months | -9.6% | 6.1% | -7.5% | 1.0% | 32.2% | -23.9% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 5.3% | 2.7% | 1.9% | -6.0% | 10.3% | 11.3% | ||
| Prior Fiscal Year | 1.2% | -0.5% | 5.6% | -2.4% | 9.1% | -25.0% | ||
| Latest Twelve Months | -4.3% | 1.1% | -3.1% | 0.5% | 9.5% | -5.9% | ||
| Next Fiscal Year | -6.4% | 1.4% | -2.0% | 2.3% | 4.3% | 4.8% | ||
| Two Fiscal Years Forward | -5.9% | 1.8% | -2.2% | 3.4% | 4.5% | 4.6% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 3.4x | 7.8x | 4.3x | 6.4x | 6.3x | 4.2x | ||
| Price / LTM EPS | -35.6x | 124.4x | -54.4x | 620.2x | 19.5x | -11.0x | ||
| Price / Book | 1.6x | 1.5x | 1.7x | 2.6x | 1.8x | 1.1x | ||
| Price / Fwd Book | 2.0x | 1.4x | 1.8x | 2.8x | 2.0x | 0.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.5x | 1.7x | 2.6x | |||||
| Historical P/B Ratio | 0.7x | 1.1x | 1.6x | |||||
| Selected P/B Multiple | 0.7x | 0.8x | 0.8x | |||||
| (x) Book Value | 658 | 658 | 658 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | BRT | IRT | CSR | UMH | OLP | BSRT.F | |
| Value of Common Equity | 337 | 4,893 | 1,083 | 1,542 | 567 | 438 | |
| (/) Shares Outstanding | 19.8 | 230.5 | 16.7 | 82.5 | 21.6 | 33.5 | |
| Implied Stock Price | 17.00 | 21.23 | 64.75 | 18.70 | 26.27 | 13.10 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 17.00 | 21.23 | 64.75 | 18.70 | 26.27 | 13.10 | |
| Trading Currency | USD | USD | USD | USD | USD | USD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |