看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.4x - 0.4x | 0.4x |
| Historical Pb Multiple | 0.3x - 0.6x | 0.4x |
| Fair Value | $4.33 - $4.79 | $4.56 |
| Upside | 48.6% - 64.2% | 56.4% |
| Benchmarks | - | Full Ticker |
| Linhai Co.,Ltd. | 60,009,900.0% | SHSE:600099 |
| Dongfeng Motor Group Company Limited | 48,900.0% | SEHK:489 |
| Guangdong Lvtong New Energy Electric Vehicle Technology Co., LTD | 30,132,200.0% | SZSE:301322 |
| Chongqing Changan Automobile Company Limited | 62,500.0% | SZSE:000625 |
| Loncin Motor Co., Ltd. | 60,376,600.0% | SHSE:603766 |
| BAIC Motor Corporation Limited | - | OTCPK:BCCM.Y |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 600099 | 489 | 301322 | 625 | 603766 | BCCM.Y | |||
| SHSE:600099 | SEHK:489 | SZSE:301322 | SZSE:000625 | SHSE:603766 | OTCPK:BCCM.Y | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 38.1% | NM- | 58.6% | 75.5% | -8.7% | -6.8% | ||
| 3Y CAGR | 19.9% | NM- | 71.5% | 50.5% | 6.7% | 16.5% | ||
| Latest Twelve Months | 9.6% | -277.2% | -29.0% | -53.4% | 31.9% | -57.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 1.4% | 5.8% | 19.1% | 4.1% | 4.1% | 7.9% | ||
| Prior Fiscal Year | 1.3% | 11.1% | 21.2% | 6.4% | 4.2% | 2.2% | ||
| Latest Fiscal Year | 1.9% | -4.0% | 24.3% | 7.5% | 4.5% | 1.5% | ||
| Latest Twelve Months | 1.5% | -4.6% | 20.5% | 3.3% | 4.3% | 1.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 2.1% | 5.2% | 15.7% | 8.9% | 7.2% | 6.7% | ||
| Prior Fiscal Year | 1.9% | 6.8% | 44.8% | 13.2% | 6.9% | 7.8% | ||
| Latest Twelve Months | 2.7% | -3.2% | 6.3% | 7.0% | 7.9% | 3.6% | ||
| Next Fiscal Year | 1.0% | 0.0% | 18.9% | 6.2% | 10.1% | 5.8% | ||
| Two Fiscal Years Forward | 5.1% | 0.5% | 20.6% | 8.5% | 15.4% | 5.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.4x | 0.3x | 4.2x | 0.7x | 1.4x | 0.1x | ||
| Price / LTM EPS | 158.9x | -7.2x | 20.6x | 22.4x | 31.7x | 8.0x | ||
| Price / Book | 4.3x | 0.2x | 1.3x | 1.5x | 2.5x | 0.3x | ||
| Price / Fwd Book | 4.3x | 0.2x | 1.1x | 1.5x | 2.5x | 0.3x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 1.5x | 4.3x | |||||
| Historical P/B Ratio | 0.3x | 0.4x | 0.6x | |||||
| Selected P/B Multiple | 0.4x | 0.4x | 0.4x | |||||
| (x) Book Value | 60,741 | 60,741 | 60,741 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 600099 | 489 | 301322 | 625 | 603766 | BCCM.Y | |
| Value of Common Equity | 2,211 | 35,248 | 3,710 | 112,193 | 21,911 | 16,494 | |
| (/) Shares Outstanding | 219.1 | 8,252.6 | 142.4 | 8,690.4 | 2,053.5 | 780.5 | |
| Implied Stock Price | 10.09 | 4.27 | 26.06 | 12.91 | 10.67 | 21.13 | |
| FX Conversion Rate to Trading Currency | 1.00 | 0.93 | 1.00 | 1.00 | 1.00 | 7.25 | |
| Implied Stock Price (Trading Cur) | 10.09 | 4.58 | 26.06 | 12.91 | 10.67 | 2.92 | |
| Trading Currency | CNY | HKD | CNY | CNY | CNY | USD | |
| FX Rate to Reporting Currency | 1.00 | 0.93 | 1.00 | 1.00 | 1.00 | 7.25 | |