載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
PRS
-8.3%
0YT
8.1%
DVD
-3.5%
HK
前往
快閃促銷
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
Sea1 Offshore Inc
OB:SEA1
挪威 / 能源 / 能源設備和服務
加入觀察名單
貨幣
kr
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
17.90
NOK
公允價值
19.85
NOK
Metrics
Range
Conclusion
Selected LTM Ps Multiple
0.8x - 0.9x
0.8x
Selected Fwd Ps Multiple
1.0x - 1.1x
1.0x
Fair Value
kr18.85 - kr20.84
kr19.85
Upside
7.9% - 19.2%
13.5%
Benchmarks
Ticker
Full Ticker
TGS ASA
-
OB:TGS
Prosafe SE
-
OB:PRS
Aquila Holdings ASA
-
OB:AQUIL
Subsea 7 S.A.
-
OB:SUBC
Deep Value Driller AS
-
OB:DVD
Sea1 Offshore Inc.
-
OB:SEA1
Multiples Valuation: Price / Sales
分享
儲存
股價
17.90
NOK
公允價值
19.85
NOK
看漲
13.5%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
TGS
PRS
AQUIL
SUBC
DVD
SEA1
OB:TGS
OB:PRS
OB:AQUIL
OB:SUBC
OB:DVD
OB:SEA1
Historical Sales Growth
5Y CAGR
17.6%
-9.1%
-50.3%
13.3%
NM-
3.1%
3Y CAGR
36.5%
-0.1%
-55.5%
10.9%
NM-
10.2%
Latest Twelve Months
66.0%
45.6%
-73.3%
14.5%
354.5%
1.4%
Historical Net Income Profit Margin
5 Year Average Margin
-4.0%
-168.5%
-734.5%
-6.0%
-363.3%
-3.0%
Prior Fiscal Year
2.7%
-70.6%
-101.3%
0.3%
-192.4%
51.9%
Latest Fiscal Year
7.1%
-29.9%
-502.2%
2.9%
38.2%
50.7%
Latest Twelve Months
7.1%
-29.9%
-502.2%
2.9%
38.2%
50.7%
Current Trading Multiples
EV / LTM EBITDA
3.8x
17.3x
-8.4x
5.5x
4.7x
3.6x
Price / LTM Sales
1.1x
0.1x
7.1x
0.6x
2.3x
0.8x
LTM P/E Ratio
15.4x
-0.3x
-1.4x
20.5x
5.9x
1.5x
Low
Mid
High
Benchmark LTM P/S Ratio
0.1x
1.1x
7.1x
Historical LTM P/S Ratio
0.3x
0.8x
2.1x
Selected Price / Sales Multiple
0.8x
0.8x
0.9x
(x) LTM Sales
341
341
341
(=) Equity Value
264
277
291
(/) Shares Outstanding
153.5
153.5
153.5
Implied Value Range
1.72
1.81
1.90
FX Rate: USD/NOK
0.1
0.1
0.1
Market Price
Implied Value Range (Trading Cur)
18.15
19.10
20.06
17.48
Upside / (Downside)
3.8%
9.3%
14.7%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
TGS
PRS
AQUIL
SUBC
DVD
SEA1
Value of Common Equity
1,423
13
15
4,068
125
254
(/) Shares Outstanding
196.2
17.9
215.8
295.6
93.2
153.5
Implied Stock Price
7.25
0.74
0.07
13.76
1.34
1.65
FX Conversion Rate to Trading Currency
0.09
0.09
0.09
0.09
0.09
0.09
Implied Stock Price (Trading Cur)
76.65
7.78
0.76
145.50
14.20
17.48
Trading Currency
NOK
NOK
NOK
NOK
NOK
NOK
FX Rate to Reporting Currency
0.09
0.09
0.09
0.09
0.09
0.09
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी