載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
Masoval AS
OB:MAS
挪威 / 必需消費品 / 食物產品
貨幣
kr
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
26.00
NOK
公允價值
26.33
NOK
Metrics
Range
Conclusion
Selected LTM P/E Multiple
19.0x - 21.0x
20.0x
Selected Fwd P/E Multiple
8.8x - 9.8x
9.3x
Fair Value
kr25.01 - kr27.65
kr26.33
Upside
1.3% - 11.9%
6.6%
Benchmarks
-
Full Ticker
Nordic Halibut AS
-
OB:NOHAL
Salmon Evolution ASA
-
OB:SALME
Norcod AS
-
OB:NCOD
Grieg Seafood ASA
-
OB:GSF
BioFish Holding AS
-
OB:BFISH
Måsøval AS
-
OB:MAS
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
26.00
NOK
公允價值
26.33
NOK
看漲
6.6%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
NOHAL
SALME
NCOD
GSF
BFISH
MAS
OB:NOHAL
OB:SALME
OB:NCOD
OB:GSF
OB:BFISH
OB:MAS
Historical Net Income Growth
5Y CAGR
NM-
NM-
NM-
NM-
NM-
1.6%
3Y CAGR
NM-
NM-
NM-
NM-
NM-
-21.8%
Latest Twelve Months
-64.5%
67.5%
5.0%
-573.7%
-66.0%
-25.7%
Historical Net Income Profit Margin
5 Year Average Margin
-80.2%
-736.7%
-77.3%
5.0%
-41.5%
13.8%
Prior Fiscal Year
-59.5%
-86.6%
-91.4%
7.9%
-37.4%
7.5%
Latest Fiscal Year
-110.2%
-10.1%
-58.9%
-35.7%
-60.5%
5.5%
Latest Twelve Months
-110.2%
-10.1%
-58.9%
-35.7%
-60.5%
5.5%
Current Trading Multiples
EV / LTM EBITDA
-36.1x
62.8x
-6.1x
175.0x
-20.9x
17.8x
Price / LTM Sales
11.8x
6.2x
1.7x
0.9x
2.8x
1.3x
LTM P/E Ratio
-10.7x
-61.5x
-2.9x
-2.4x
-4.7x
22.9x
Low
Mid
High
Benchmark LTM P/E Ratio
-61.5x
-4.7x
-2.4x
Historical LTM P/E Ratio
-13.0x
14.7x
28.0x
Selected P/E Multiple
19.0x
20.0x
21.0x
(x) LTM Net Income
132
132
132
(=) Equity Value
2,512
2,645
2,777
(/) Shares Outstanding
122.5
122.5
122.5
Implied Value Range
20.51
21.59
22.67
FX Rate: NOK/NOK
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
20.51
21.59
22.67
24.70
Upside / (Downside)
-17.0%
-12.6%
-8.2%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
NOHAL
SALME
NCOD
GSF
BFISH
MAS
Value of Common Equity
1,067
2,914
681
6,482
139
3,026
(/) Shares Outstanding
53.4
462.6
57.5
112.2
110.3
122.5
Implied Stock Price
20.00
6.30
11.85
57.75
1.26
24.70
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
20.00
6.30
11.85
57.75
1.26
24.70
Trading Currency
NOK
NOK
NOK
NOK
NOK
NOK
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी