載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
CVI
5.2%
GPRE
-4.3%
EOG
3.8%
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
瓦萊羅能源
NYSE:VLO
美國 / 能源 / 燃油、氣體及消耗品燃料
加入觀察名單
貨幣
$
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
110.70
USD
公允價值
119.39
USD
Metrics
Range
Conclusion
Selected LTM Ps Multiple
0.3x - 0.3x
0.3x
Selected Fwd Ps Multiple
0.3x - 0.3x
0.3x
Fair Value
$113.42 - $125.36
$119.39
Upside
2.5% - 13.2%
7.9%
Benchmarks
Ticker
Full Ticker
Kinder Morgan, Inc.
-
NYSE:KMI
The Williams Companies, Inc.
-
NYSE:WMB
HF Sinclair Corporation
-
NYSE:DINO
EOG Resources, Inc.
-
NYSE:EOG
Energy Transfer LP
-
NYSE:ET
Valero Energy Corporation
-
NYSE:VLO
Multiples Valuation: Price / Sales
分享
儲存
股價
110.70
USD
公允價值
119.39
USD
看漲
7.9%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
KMI
WMB
DINO
EOG
ET
VLO
NYSE:KMI
NYSE:WMB
NYSE:DINO
NYSE:EOG
NYSE:ET
NYSE:VLO
Historical Sales Growth
5Y CAGR
2.7%
5.6%
10.3%
6.6%
8.8%
3.8%
3Y CAGR
-3.1%
-0.1%
15.8%
5.9%
7.0%
4.6%
Latest Twelve Months
-1.5%
8.1%
-10.6%
0.9%
5.2%
-10.8%
Historical Net Income Profit Margin
5 Year Average Margin
12.2%
16.9%
3.3%
20.4%
6.8%
3.3%
Prior Fiscal Year
15.5%
32.9%
4.9%
32.6%
4.4%
6.3%
Latest Fiscal Year
17.2%
20.7%
0.6%
27.3%
5.3%
2.2%
Latest Twelve Months
17.2%
20.7%
0.6%
27.3%
5.3%
2.2%
Current Trading Multiples
EV / LTM EBITDA
12.8x
16.8x
9.0x
4.7x
8.9x
6.6x
Price / LTM Sales
3.9x
6.4x
0.2x
2.6x
0.7x
0.3x
LTM P/E Ratio
22.6x
31.0x
29.9x
9.4x
12.8x
12.6x
Low
Mid
High
Benchmark LTM P/S Ratio
0.2x
2.6x
6.4x
Historical LTM P/S Ratio
0.3x
0.3x
0.3x
Selected Price / Sales Multiple
0.3x
0.3x
0.3x
(x) LTM Sales
123,974
123,974
123,974
(=) Equity Value
35,970
37,863
39,756
(/) Shares Outstanding
314.5
314.5
314.5
Implied Value Range
114.39
120.41
126.43
FX Rate: USD/USD
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
114.39
120.41
126.43
110.70
Upside / (Downside)
3.3%
8.8%
14.2%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
KMI
WMB
DINO
EOG
ET
VLO
Value of Common Equity
58,815
68,835
5,232
60,123
56,032
34,811
(/) Shares Outstanding
2,222.0
1,220.7
188.4
553.9
3,431.2
314.5
Implied Stock Price
26.47
56.39
27.77
108.54
16.33
110.70
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
26.47
56.39
27.77
108.54
16.33
110.70
Trading Currency
USD
USD
USD
USD
USD
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी