載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
UNITIL Corp
NYSE:UTL
美國 / 公用事業 / 綜合公用事業
貨幣
$
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
57.01
USD
公允價值
57.65
USD
Metrics
Range
Conclusion
Selected LTM Ps Multiple
1.8x - 2.0x
1.9x
Selected Fwd Ps Multiple
1.5x - 1.6x
1.6x
Fair Value
$54.76 - $60.53
$57.65
Upside
-3.9% - 6.2%
1.1%
Benchmarks
Ticker
Full Ticker
NiSource Inc.
-
NYSE:NI
Black Hills Corporation
-
NYSE:BKH
NorthWestern Energy Group, Inc.
-
NasdaqGS:NWE
Avista Corporation
-
NYSE:AVA
OGE Energy Corp.
-
NYSE:OGE
Unitil Corporation
-
NYSE:UTL
Multiples Valuation: Price / Sales
分享
儲存
股價
57.01
USD
公允價值
57.65
USD
看漲
1.1%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
NI
BKH
NWE
AVA
OGE
UTL
NYSE:NI
NYSE:BKH
NasdaqGS:NWE
NYSE:AVA
NYSE:OGE
NYSE:UTL
Historical Sales Growth
5Y CAGR
0.9%
4.2%
3.8%
7.6%
6.0%
2.5%
3Y CAGR
3.6%
3.0%
3.3%
10.4%
-6.5%
1.5%
Latest Twelve Months
-0.9%
-8.7%
6.5%
10.6%
11.6%
-11.2%
Historical Net Income Profit Margin
5 Year Average Margin
9.6%
12.5%
13.3%
9.6%
13.1%
8.0%
Prior Fiscal Year
12.0%
11.2%
13.7%
9.8%
15.6%
8.1%
Latest Fiscal Year
13.5%
12.8%
14.8%
9.3%
14.8%
9.5%
Latest Twelve Months
13.5%
12.8%
14.8%
9.3%
14.8%
9.5%
Current Trading Multiples
EV / LTM EBITDA
13.9x
11.2x
11.8x
10.7x
11.5x
9.9x
Price / LTM Sales
3.2x
2.0x
2.3x
1.7x
2.9x
1.9x
LTM P/E Ratio
23.7x
15.3x
15.4x
18.2x
19.9x
19.7x
Low
Mid
High
Benchmark LTM P/S Ratio
1.7x
2.3x
3.2x
Historical LTM P/S Ratio
1.4x
1.6x
1.9x
Selected Price / Sales Multiple
1.8x
1.9x
2.0x
(x) LTM Sales
495
495
495
(=) Equity Value
889
936
982
(/) Shares Outstanding
16.2
16.2
16.2
Implied Value Range
54.71
57.59
60.47
FX Rate: USD/USD
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
54.71
57.59
60.47
57.01
Upside / (Downside)
-4.0%
1.0%
6.1%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
NI
BKH
NWE
AVA
OGE
UTL
Value of Common Equity
17,491
4,179
3,455
3,269
8,790
926
(/) Shares Outstanding
469.9
71.6
61.3
80.3
201.3
16.2
Implied Stock Price
37.22
58.35
56.33
40.71
43.66
57.01
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
37.22
58.35
56.33
40.71
43.66
57.01
Trading Currency
USD
USD
USD
USD
USD
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी