看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Ps Multiple | 0.6x - 0.6x | 0.6x |
| Selected Fwd Ps Multiple | 0.4x - 0.4x | 0.4x |
| Fair Value | $0.47 - $0.52 | $0.49 |
| Upside | 33.0% - 47.0% | 40.0% |
| Benchmarks | Ticker | Full Ticker |
|---|---|---|
| Pioneer Power Solutions, Inc. | - | NasdaqCM:PPSI |
| Ocean Power Technologies, Inc. | - | NYSEAM:OPTT |
| SolarMax Technology, Inc. | - | NasdaqGM:SMXT |
| SinglePoint Inc. | - | OTCPK:SING |
| Bloom Energy Corporation | - | NYSE:BE |
| Stem, Inc. | - | NYSE:STEM |
| Select Price / LTM Sales Ratio | ||||||||
| Benchmark Companies | ||||||||
| PPSI | OPTT | SMXT | SING | BE | STEM | |||
| NasdaqCM:PPSI | NYSEAM:OPTT | NasdaqGM:SMXT | OTCPK:SING | NYSE:BE | NYSE:STEM | |||
| Historical Sales Growth | ||||||||
| 5Y CAGR | 2.1% | 54.3% | NM- | 86.9% | 13.4% | 52.5% | ||
| 3Y CAGR | 7.7% | 66.1% | -15.2% | 109.1% | 14.9% | 4.3% | ||
| Latest Twelve Months | 105.8% | 24.0% | -57.5% | -30.9% | 10.5% | -68.7% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -9.6% | -810.1% | -31.6% | -159.6% | -22.6% | -183.7% | ||
| Prior Fiscal Year | -4.6% | -963.6% | 0.8% | -40.6% | -22.7% | -30.4% | ||
| Latest Fiscal Year | -14.6% | -497.4% | -152.1% | -29.0% | -2.0% | -590.7% | ||
| Latest Twelve Months | -14.6% | -356.5% | -152.1% | -116.9% | -2.0% | -590.7% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 2.8x | -2.8x | -9.6x | -0.2x | 59.6x | -4.6x | ||
| Price / LTM Sales | 1.2x | 10.4x | 2.2x | 0.0x | 2.6x | 0.4x | ||
| LTM P/E Ratio | -8.5x | -2.9x | -1.4x | 0.0x | -129.2x | -0.1x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/S Ratio | 0.0x | 2.2x | 10.4x | |||||
| Historical LTM P/S Ratio | 0.4x | 5.3x | 39.6x | |||||
| Selected Price / Sales Multiple | 0.6x | 0.6x | 0.6x | |||||
| (x) LTM Sales | 145 | 145 | 145 | |||||
| (=) Equity Value | 84 | 88 | 93 | |||||
| (/) Shares Outstanding | 164.1 | 164.1 | 164.1 | |||||
| Implied Value Range | 0.51 | 0.54 | 0.57 | |||||
| FX Rate: USD/USD | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 0.51 | 0.54 | 0.57 | 0.35 | ||||
| Upside / (Downside) | 44.8% | 52.4% | 60.0% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | PPSI | OPTT | SMXT | SING | BE | STEM | |
| Value of Common Equity | 29 | 64 | 50 | 0 | 3,776 | 58 | |
| (/) Shares Outstanding | 11.1 | 170.1 | 45.8 | 13.3 | 230.5 | 164.1 | |
| Implied Stock Price | 2.57 | 0.37 | 1.09 | 0.01 | 16.38 | 0.35 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 2.57 | 0.37 | 1.09 | 0.01 | 16.38 | 0.35 | |
| Trading Currency | USD | USD | USD | USD | USD | USD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |