看來載入頁面時發生了錯誤.
我們的團隊已收到通知，但若此問題持續，請透過電郵支援widget工具聯絡我們。
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 13.6x - 15.0x | 14.3x |
| Historical Pb Multiple | -38.5x - 41.0x | 22.3x |
| Fair Value | $36.49 - $40.33 | $38.41 |
| Upside | -39.1% - -32.6% | -35.9% |
| Benchmarks | - | Full Ticker |
| Flexsteel Industries, Inc. | - | NasdaqGS:FLXS |
| Hooker Furnishings Corporation | - | NasdaqGS:HOFT |
| Leggett & Platt, Incorporated | - | NYSE:LEG |
| La-Z-Boy Incorporated | - | NYSE:LZB |
| Bassett Furniture Industries, Incorporated | - | NasdaqGS:BSET |
| Somnigroup International Inc. | - | NYSE:SGI |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| FLXS | HOFT | LEG | LZB | BSET | SGI | |||
| NasdaqGS:FLXS | NasdaqGS:HOFT | NYSE:LEG | NYSE:LZB | NasdaqGS:BSET | NYSE:SGI | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | -24.8% | NM- | 12.4% | NM- | 15.0% | ||
| 3Y CAGR | -23.0% | NM- | NM- | 4.8% | NM- | -15.0% | ||
| Latest Twelve Months | 29.0% | -11.5% | -273.9% | 5.3% | -205.7% | 4.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 0.6% | 0.4% | 2.1% | 6.0% | 2.2% | 9.2% | ||
| Prior Fiscal Year | 3.8% | -0.8% | -2.9% | 6.4% | -0.8% | 7.5% | ||
| Latest Fiscal Year | 2.6% | 2.2% | -11.7% | 6.0% | -2.9% | 7.8% | ||
| Latest Twelve Months | 4.6% | -2.5% | -11.7% | 5.9% | -2.9% | 7.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 3.2% | 1.0% | 5.7% | 14.8% | 2.1% | 316.3% | ||
| Prior Fiscal Year | 10.8% | -1.8% | -9.2% | 17.2% | -1.7% | 227.6% | ||
| Latest Twelve Months | 13.0% | -4.5% | -50.6% | 12.4% | -5.5% | 87.1% | ||
| Next Fiscal Year | 12.6% | -2.1% | 21.6% | 12.3% | 3.5% | 75.0% | ||
| Two Fiscal Years Forward | 13.1% | 6.5% | 24.1% | 12.9% | 6.4% | 55.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.4x | 0.3x | 0.2x | 0.8x | 0.4x | 2.5x | ||
| Price / LTM EPS | 9.7x | -10.7x | -2.1x | 13.0x | -13.8x | 32.5x | ||
| Price / Book | 1.2x | 0.5x | 1.5x | 1.6x | 0.8x | 22.3x | ||
| Price / Fwd Book | 1.2x | 0.5x | 1.5x | 1.6x | 0.8x | 12.3x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 1.2x | 1.6x | |||||
| Historical P/B Ratio | -38.5x | 22.3x | 41.0x | |||||
| Selected P/B Multiple | 13.6x | 14.3x | 15.0x | |||||
| (x) Book Value | 559 | 559 | 559 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | FLXS | HOFT | LEG | LZB | BSET | SGI | |
| Value of Common Equity | 192 | 106 | 1,066 | 1,614 | 134 | 12,486 | |
| (/) Shares Outstanding | 5.3 | 10.5 | 134.7 | 41.3 | 8.8 | 208.5 | |
| Implied Stock Price | 36.51 | 10.04 | 7.91 | 39.09 | 15.25 | 59.88 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 36.51 | 10.04 | 7.91 | 39.09 | 15.25 | 59.88 | |
| Trading Currency | USD | USD | USD | USD | USD | USD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |