載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
LHTV
-23.1%
AHOT.F
5.8%
BHR
2.4%
HK
前往
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
RLJ Lodging Trust
NYSE:RLJ
美國 / 地產 / 旅館和度假村REITs
貨幣
$
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/調整後營運現金流倍數
股價
7.96
USD
公允價值
9.73
USD
Metrics
Range
Conclusion
Selected LTM Affo Multiple
7.0x - 7.7x
7.3x
Selected Fwd Affo Multiple
6.1x - 6.7x
6.4x
Fair Value
$9.24 - $10.22
$9.73
Upside
15.8% - 28.0%
21.9%
Benchmarks
-
Full Ticker
Ryman Hospitality Properties, Inc.
-
NYSE:RHP
Park Hotels & Resorts Inc.
-
NYSE:PK
Apple Hospitality REIT, Inc.
-
NYSE:APLE
Service Properties Trust
-
NasdaqGS:SVC
Xenia Hotels & Resorts, Inc.
-
NYSE:XHR
RLJ Lodging Trust
-
NYSE:RLJ
-
-
-
Multiples Valuation: Price / AFFO
分享
儲存
股價
7.96
USD
公允價值
9.73
USD
看漲
21.9%
Price / LTM Affo Multiple
Price / Fwd Affo Multiple
Fair Value
Benchmark Editor
Select Price / LTM AFFO Ratio
Benchmark Companies
RHP
PK
APLE
SVC
XHR
RLJ
NYSE:RHP
NYSE:PK
NYSE:APLE
NasdaqGS:SVC
NYSE:XHR
NYSE:RLJ
Historical AFFO Growth
5Y CAGR
NM
NM
NM
NM
NM
NM
3Y CAGR
238.3%
NM
NM
NM
71.0%
85.6%
Latest Twelve Months
NM
NM
NM
NM
NM
NM
Historical AFFO Margin
Fiscal Year Two Years Prior
15.7%
14.0%
0.0%
0.0%
17.8%
18.5%
Fiscal Year One Year Prior
16.0%
16.2%
0.0%
0.0%
16.6%
19.6%
Latest Fiscal Year
22.5%
12.3%
NA
NA
15.4%
14.7%
Latest Twelve Months
22.5%
12.3%
NA
NA
15.4%
14.7%
Current Trading Multiples
Price / LTM Sales
2.3x
0.8x
2.2x
0.2x
1.1x
0.9x
Price / LTM EPS
20.2x
10.3x
14.5x
-1.6x
75.6x
28.6x
Price / LTM FFO
9.7x
6.3x
8.1x
2.4x
8.3x
5.6x
Price / LTM AFFO
10.5x
6.8x
NA
NA
7.8x
6.0x
Low
Mid
High
Benchmark Price / LTM AFFO
6.8x
7.8x
10.5x
Historical Price / LTM AFFO
6.0x
6.0x
6.0x
Selected Price / LTM AFFO
7.0x
7.3x
7.7x
(x) LTM Adjusted FFO
201
201
201
(=) Equity Value
1,401
1,475
1,548
(/) Shares Outstanding
150.4
150.4
150.4
Implied Value Range
9.32
9.81
10.30
FX Rate: USD/USD
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
9.32
9.81
10.30
7.98
Upside / (Downside)
16.7%
22.9%
29.0%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
RHP
PK
APLE
SVC
XHR
RLJ
Value of Common Equity
5,478
2,172
3,098
435
1,192
1,200
(/) Shares Outstanding
59.2
202.0
239.8
166.6
101.4
150.4
Implied Stock Price
92.52
10.75
12.92
2.61
11.76
7.98
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
92.52
10.75
12.92
2.61
11.76
7.98
Trading Currency
USD
USD
USD
USD
USD
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी