載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
公共倉儲
NYSE:PSA
美國 / 地產 / 特別REITs
加入觀察名單
貨幣
$
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
304.98
USD
公允價值
296.76
USD
Metrics
Range
Conclusion
Selected LTM Ps Multiple
10.5x - 11.6x
11.0x
Selected Fwd Ps Multiple
9.8x - 10.8x
10.3x
Fair Value
$281.92 - $311.60
$296.76
Upside
-7.6% - 2.2%
-2.7%
Benchmarks
Ticker
Full Ticker
CubeSmart
-
NYSE:CUBE
Extra Space Storage Inc.
-
NYSE:EXR
National Storage Affiliates Trust
-
NYSE:NSA
Big Yellow Group Plc
-
OTCPK:BYLO.F
Farmland Partners Inc.
-
NYSE:FPI
Public Storage
-
NYSE:PSA
Multiples Valuation: Price / Sales
分享
儲存
股價
304.98
USD
公允價值
296.76
USD
看漲
-2.7%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
CUBE
EXR
NSA
BYLO.F
FPI
PSA
NYSE:CUBE
NYSE:EXR
NYSE:NSA
OTCPK:BYLO.F
NYSE:FPI
NYSE:PSA
Historical Sales Growth
5Y CAGR
10.3%
20.4%
14.5%
9.7%
1.7%
10.0%
3Y CAGR
8.0%
27.5%
8.5%
13.0%
4.1%
8.9%
Latest Twelve Months
1.9%
15.3%
-12.7%
4.3%
-0.6%
2.8%
Historical Net Income Profit Margin
5 Year Average Margin
31.0%
39.9%
23.6%
162.9%
34.2%
59.0%
Prior Fiscal Year
38.9%
30.7%
15.9%
38.8%
48.4%
42.9%
Latest Fiscal Year
36.6%
25.6%
12.1%
120.1%
96.7%
39.7%
Latest Twelve Months
35.7%
27.1%
6.1%
131.0%
100.8%
37.4%
Current Trading Multiples
EV / LTM EBITDA
19.0x
19.4x
15.2x
18.0x
25.0x
20.1x
Price / LTM Sales
9.0x
9.4x
3.7x
9.5x
8.5x
11.3x
LTM P/E Ratio
25.2x
34.6x
60.2x
7.3x
8.4x
30.2x
Low
Mid
High
Benchmark LTM P/S Ratio
3.7x
9.0x
9.5x
Historical LTM P/S Ratio
11.2x
12.1x
19.9x
Selected Price / Sales Multiple
10.5x
11.0x
11.6x
(x) LTM Sales
4,739
4,739
4,739
(=) Equity Value
49,665
52,279
54,893
(/) Shares Outstanding
175.4
175.4
175.4
Implied Value Range
283.10
298.00
312.90
FX Rate: USD/USD
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
283.10
298.00
312.90
304.98
Upside / (Downside)
-7.2%
-2.3%
2.6%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
CUBE
EXR
NSA
BYLO.F
FPI
PSA
Value of Common Equity
9,727
31,530
2,710
1,970
479
53,503
(/) Shares Outstanding
228.0
212.2
76.5
195.6
45.7
175.4
Implied Stock Price
42.67
148.58
35.44
10.07
10.50
304.98
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
0.75
1.00
1.00
Implied Stock Price (Trading Cur)
42.67
148.58
35.44
13.40
10.50
304.98
Trading Currency
USD
USD
USD
USD
USD
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
0.75
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी