載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
LCUT
-3.9%
DXYN
-3.8%
PRPL
-3.8%
HK
前往
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
收起
La-Z-Boy Inc
NYSE:LZB
美國 / 非必需消費品 / 家居耐用品
貨幣
$
加入觀察名單
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
DDM 多階段
股價
38.68
USD
公允價值
62.83
USD
Metrics
Range
Conclusion
Perpetuity Growth Rate
6.8% - 7.3%
7.0%
Discount Rate
12.1% - 11.1%
11.6%
Fair Value
$54.23 - $74.76
$62.83
Upside
40.2% - 93.3%
62.4%
0.88
Current Dividend per Share
2.3%
Current Dividend Yield
28.2%
3yr Avg Div Growth
7.0%
Ytd Div Growth
Dividend Discount Model: Multi Stage
分享
儲存
股價
38.68
USD
公允價值
62.83
USD
看漲
62.4%
Project Adj Dividends
Perpetuity Growth Rate
Fair Value
Project Adjusted Dividends
Fiscal Year Ending
(USD in millions)
Apr-24
Apr-25
Apr-26
Apr-27
Apr-28
Apr-29
Terminal
Net Income to Common
123
124
132
146
152
164
164
% Growth
-18.6%
1.4%
6.4%
10.5%
3.9%
7.9%
Payout Ratio
26.6%
39.0%
52.0%
65.0%
78.0%
90.0%
92.5%
Projected Dividends
33
48
69
95
118
148
152
% Growth
48.4%
41.9%
38.2%
24.6%
24.5%
支援算式
Historical Performance
Discounting Periods
Discounting Factors
Pv of Discrete Dividends
Pv of Terminal Dividends
Historical Performance
Fiscal Year Ending
YTD
YTD
(USD in millions)
Apr-20
Apr-21
Apr-22
Apr-23
Apr-24
Jan-24
Jan-25
Cash Dividends Paid
25
17
28
30
33
24
26
% Growth
-34%
68%
8%
9%
7%
Net Income to Common
77
106
150
151
123
83
85
% Growth
38%
41%
0%
-19%
2%
Payout Ratio
32%
16%
18%
20%
27%
29%
31%
Retention Ratio
68%
84%
82%
80%
73%
71%
69%
Adjusted EBITDA
177
169
246
261
207
141
141
% Growth
-4%
45%
6%
-21%
0%
Total Debt
410
363
430
446
482
496
488
Shareholder's Equity
701
773
811
942
1,003
978
1,021
Debt / EBITDA
2.3
2.1
1.7
1.7
2.3
2.4
Debt / Equity
58%
47%
53%
47%
48%
51%
48%
3-Yr Avg. Dividend Growth
28.2%
5-Yr Median Payout Ratio
19.8%
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी