載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
快閃促銷
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
加入觀察名單
貨幣
-
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
價格/銷售倍數
股價
445.90
USD
公允價值
435.51
USD
Metrics
Range
Conclusion
Selected LTM Ps Multiple
5.3x - 5.8x
5.5x
Selected Fwd Ps Multiple
4.3x - 4.8x
4.5x
Fair Value
$413.73 - $457.28
$435.51
Upside
-7.8% - 1.9%
-2.9%
Benchmarks
Ticker
Full Ticker
The Hackett Group, Inc.
-
NasdaqGS:HCKT
Information Services Group, Inc.
-
NasdaqGM:III
Adobe Inc.
-
NasdaqGS:ADBE
Fair Isaac Corporation
-
NYSE:FICO
DXC Technology Company
-
NYSE:DXC
Gartner, Inc.
-
NYSE:IT
Multiples Valuation: Price / Sales
分享
儲存
股價
445.90
USD
公允價值
435.51
USD
看漲
-2.9%
Price / LTM Sales Multiple
Price / Fwd Sales Multiple
Fair Value
Benchmark Editor
Select Price / LTM Sales Ratio
Benchmark Companies
HCKT
III
ADBE
FICO
DXC
IT
NasdaqGS:HCKT
NasdaqGM:III
NasdaqGS:ADBE
NYSE:FICO
NYSE:DXC
NYSE:IT
Historical Sales Growth
5Y CAGR
3.3%
-1.4%
14.0%
8.2%
-8.0%
8.1%
3Y CAGR
3.4%
-3.8%
10.9%
9.3%
-8.3%
9.8%
Latest Twelve Months
3.5%
-12.3%
10.5%
14.7%
-5.7%
6.0%
Historical Net Income Profit Margin
5 Year Average Margin
10.5%
3.4%
30.2%
27.1%
-4.5%
13.9%
Prior Fiscal Year
11.7%
2.1%
28.0%
28.4%
-3.9%
14.9%
Latest Fiscal Year
9.7%
1.1%
25.9%
29.9%
0.7%
20.0%
Latest Twelve Months
9.7%
3.2%
30.6%
31.4%
-0.6%
19.8%
Current Trading Multiples
EV / LTM EBITDA
17.3x
16.1x
19.4x
65.6x
4.4x
26.8x
Price / LTM Sales
2.3x
1.0x
7.7x
28.2x
0.2x
5.4x
LTM P/E Ratio
29.4x
30.0x
25.0x
89.8x
-40.5x
27.4x
Low
Mid
High
Benchmark LTM P/S Ratio
0.2x
2.3x
28.2x
Historical LTM P/S Ratio
3.4x
6.0x
6.1x
Selected Price / Sales Multiple
5.3x
5.5x
5.8x
(x) LTM Sales
6,329
6,329
6,329
(=) Equity Value
33,312
35,066
36,819
(/) Shares Outstanding
77.0
77.0
77.0
Implied Value Range
432.81
455.59
478.37
FX Rate: USD/USD
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
432.81
455.59
478.37
448.70
Upside / (Downside)
-3.5%
1.5%
6.6%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
HCKT
III
ADBE
FICO
DXC
IT
Value of Common Equity
712
232
169,372
51,995
3,067
34,535
(/) Shares Outstanding
27.7
48.2
426.2
24.3
181.0
77.0
Implied Stock Price
25.76
4.82
397.40
2,136.03
16.94
448.70
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
25.76
4.82
397.40
2,136.03
16.94
448.70
Trading Currency
USD
USD
USD
USD
USD
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी