載入錯誤
看來載入頁面時發生了錯誤.
重新載入
我們的團隊已收到通知,但若此問題持續,請透過
電郵支援widget工具
聯絡我們。
HK
前往
勁減45%
登入
觀察名單
觀點
ProPicks AI
篩選器
數據瀏覽
圖表
已儲存工作
WarrenAI
收起
HomeTrust Bancshares Inc
NYSE:HTB
美國 / 財務狀況 / 銀行
加入觀察名單
貨幣
$
綜觀
股息
財報
模型
財務狀況
比較
穩健度
圖表
市盈率倍數
股價
33.53
USD
公允價值
29.48
USD
Metrics
Range
Conclusion
Selected LTM P/E Multiple
9.3x - 10.2x
9.8x
Selected Fwd P/E Multiple
8.7x - 9.6x
9.2x
Fair Value
$28.01 - $30.95
$29.48
Upside
-16.5% - -7.7%
-12.1%
Benchmarks
-
Full Ticker
Colony Bankcorp, Inc.
-
NYSE:CBAN
Middlefield Banc Corp.
-
NasdaqCM:MBCN
ACNB Corporation
-
NasdaqCM:ACNB
MVB Financial Corp.
-
NasdaqCM:MVBF
CF Bankshares Inc.
-
NasdaqCM:CFBK
HomeTrust Bancshares, Inc.
-
NYSE:HTB
-
-
-
Multiples Valuation: Price / EPS
分享
儲存
股價
33.53
USD
公允價值
29.48
USD
看漲
-12.1%
Price / LTM EPS Multiple
Price / Fwd EPS Multiple
Fair Value
Benchmark Editor
Select Price / LTM EPS Ratio
Benchmark Companies
CBAN
MBCN
ACNB
MVBF
CFBK
HTB
NYSE:CBAN
NasdaqCM:MBCN
NasdaqCM:ACNB
NasdaqCM:MVBF
NasdaqCM:CFBK
NYSE:HTB
Historical Net Income Growth
5Y CAGR
18.5%
4.1%
6.1%
-5.1%
6.8%
15.0%
3Y CAGR
8.6%
-5.9%
4.6%
-19.3%
-11.0%
51.7%
Latest Twelve Months
9.8%
-10.6%
0.5%
-10.5%
-23.1%
-3.4%
Historical Net Income Profit Margin
5 Year Average Margin
18.1%
26.8%
28.8%
21.4%
34.1%
21.9%
Prior Fiscal Year
19.7%
25.2%
29.9%
15.4%
34.3%
30.4%
Latest Fiscal Year
21.2%
23.6%
28.7%
13.5%
28.9%
28.1%
Latest Twelve Months
21.2%
23.6%
28.7%
13.5%
28.9%
28.1%
Current Trading Multiples
EV / LTM EBITDA
NA
NA
NA
NA
NA
NA
Price / LTM Sales
2.3x
3.0x
3.9x
1.4x
3.0x
3.0x
LTM P/E Ratio
10.9x
12.7x
13.5x
10.2x
10.3x
10.8x
Low
Mid
High
Benchmark LTM P/E Ratio
10.2x
10.9x
13.5x
Historical LTM P/E Ratio
10.8x
13.1x
19.0x
Selected P/E Multiple
9.3x
9.8x
10.2x
(x) LTM Net Income
54
54
54
(=) Equity Value
503
529
556
(/) Shares Outstanding
17.4
17.4
17.4
Implied Value Range
28.89
30.41
31.93
FX Rate: USD/USD
1.0
1.0
1.0
Market Price
Implied Value Range (Trading Cur)
28.89
30.41
31.93
33.53
Upside / (Downside)
-13.8%
-9.3%
-4.8%
支援算式
Equity Waterfall
Financials
Historical Multiples
Equity Value
Benchmark Companies
(in millions)
CBAN
MBCN
ACNB
MVBF
CFBK
HTB
Value of Common Equity
259
197
428
205
135
583
(/) Shares Outstanding
17.5
8.1
10.5
12.9
6.4
17.4
Implied Stock Price
14.80
24.37
40.63
15.84
21.03
33.53
FX Conversion Rate to Trading Currency
1.00
1.00
1.00
1.00
1.00
1.00
Implied Stock Price (Trading Cur)
14.80
24.37
40.63
15.84
21.03
33.53
Trading Currency
USD
USD
USD
USD
USD
USD
FX Rate to Reporting Currency
1.00
1.00
1.00
1.00
1.00
1.00
版權所有。
使用條款
繁體中文
English (UK)
English (India)
English (Canada)
English (Australia)
English (South Africa)
English (Philippines)
Deutsch
Español (España)
Español (México)
Français
Italiano
Nederlands
Português (Portugal)
Polski
Português (Brasil)
Русский
Türkçe
Ελληνικά
Svenska
Suomi
日本語
한국어
简体中文
Bahasa Indonesia
Bahasa Melayu
ไทย
Tiếng Việt
हिंदी